| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 340.15M | 231.13M | 205.10M | 134.01M | 139.14M | |
| Cash Equivalents | | | 478.00K | 459.00K | 522.00K | 631.00K | 502.00K | |
| Marketable Securities | | | 23.27M | 19.49M | 14.55M | 7.96M | 7.23M | |
| Receivables | | | 607.33M | 540.02M | 497.11M | 494.27M | 375.40M | |
| Inventories | | | 113.94M | 112.00M | 100.80M | 84.14M | 67.30M | |
| Other Current Assets | | | 16.26M | 15.13M | 16.27M | 6.39M | 2.26M | |
| Total Current Assets | | | 1.10B | 918.23M | 834.35M | 727.40M | 591.84M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 930.80M | 846.75M | 754.57M | 694.16M | 615.33M | |
| Investments And Advances | | | 48.47M | 36.64M | 40.18M | 26.14M | 18.69M | |
| Goodwill | | | 266.81M | 264.39M | 245.63M | 216.81M | 170.31M | |
| Intangibles | | | 54.69M | 50.19M | 42.01M | 26.55M | 22.75M | |
| Other Non-Current Assets | | | 18.79M | 19.88M | 23.10M | 26.33M | 22.54M | |
| Total Non-Current Assets | | | 1.32B | 1.22B | 1.11B | 991.18M | 852.61M | |
| |
| TOTAL ASSETS | | | 2.42B | 2.14B | 1.94B | 1.72B | 1.44B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 114.57M | 66.94M | 56.67M | 54.55M | 67.50M | |
| Current Portion Of LT Debt. | | | 3.66M | 34.40M | 35.55M | 37.12M | 15.70M | |
| Accrued Expenses | | | 96.00M | 87.20M | 83.84M | 72.58M | 51.69M | |
| Accounts Payable | | | 202.68M | 193.54M | 168.37M | 175.11M | 150.29M | |
| Other Current Liabilities | | | 36.18M | 38.48M | 35.03M | 31.48M | 30.22M | |
| Total Current Liabilities | | | 453.09M | 420.56M | 379.46M | 370.84M | 315.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 733.20M | 593.85M | 550.22M | 454.50M | 377.34M | |
| Deferred Taxes/Income | | | 15.24M | 14.38M | 15.10M | 12.16M | 7.36M | |
| Other Non-Current Liabilities | | | 32.39M | 31.30M | 20.76M | 18.45M | 22.90M | |
| Total Non-Current Liabilities | | | 832.79M | 690.82M | 632.60M | 527.13M | 430.79M | |
| |
| TOTAL LIABILITIES | | | 1.29B | 1.11B | 1.01B | 897.97M | 746.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.03B | 917.07M | 818.11M | 710.12M | 587.76M | |
| Additional Paid In Capital | | | 63.34M | 63.34M | 63.34M | 63.34M | 63.34M | |
| Minority Interest | | | 51.95M | 51.29M | 46.52M | 42.02M | 23.19M | |
| Common Shares | | | 47.16M | 47.16M | 47.16M | 47.16M | 47.16M | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | 1.00K | -1.00K | 2.00K | |
| Shares Outstanding | | | 90.70M | 90.70M | 90.70M | 90.70M | 90.70M | |
| Tangible Book Value per Share | | | 8.99 | 7.86 | 7.07 | 6.36 | 5.57 | |
| Total Shareholders' Equity | | | 1.14B | 1.03B | 928.61M | 820.62M | 698.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.42B | 2.14B | 1.94B | 1.72B | 1.44B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.75 | 0.64 | 0.65 | 0.62 | 0.64 | |
| Current Ratio | | | 2.43 | 2.18 | 2.20 | 1.96 | 1.88 | |
| Return On Assets (ROA) | | | 6.89% | 6.91% | 7.51% | 7.78% | 6.20% | |
| Return On Equity (ROE) | | | 14.69% | 14.37% | 15.69% | 16.29% | 12.82% | |
| Return On Invested Capital (ROIC) | | | 9.25% | 9.48% | 10.09% | 9.80% | 8.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.36% | 9.59% | 10.19% | 9.86% | 8.12% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.09% | 11.67% | 12.41% | 11.95% | 9.69% | |