ASSETS | |
---|
Current Assets | |
---|
Cash | | | 903.90K | 1.91M | 2.35M | 375.60K | 3.11M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 205.80K | 132.20K | 270.30K | 87.20K | 544.00K | |
Receivables | | | 148.80K | 70.20K | 731.40K | 725.70K | 136.20K | |
Other Current Assets | | | 59.20K | 142.70K | 143.50K | 121.90K | 225.40K | |
Total Current Assets | | | 1.32M | 2.26M | 3.49M | 1.31M | 4.01M | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.89M | 35.96M | 34.03M | 32.45M | 28.27M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 37.89M | 35.96M | 34.03M | 32.45M | 28.27M | |
|
TOTAL ASSETS | | | 39.21M | 38.22M | 37.52M | 33.76M | 32.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 87.40K | 136.80K | 249.90K | 329.30K | 419.00K | |
Other Current Liabilities | | | 209.30K | 325.10K | 1.30M | 102.30K | 611.70K | |
Total Current Liabilities | | | 296.70K | 461.90K | 1.55M | 431.50K | 1.03M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 84.10K | 99.50K | 0.00 | 40.00K | 40.00K | |
Deferred Taxes/Income | | | 1.93M | 1.62M | 1.36M | 1.06M | 520.80K | |
Total Non-Current Liabilities | | | 2.01M | 1.72M | 1.36M | 1.10M | 560.90K | |
|
TOTAL LIABILITIES | | | 2.31M | 2.18M | 2.91M | 1.53M | 1.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.93M | -29.01M | -27.92M | -28.13M | -27.28M | |
Additional Paid In Capital | | | 5.48M | 5.39M | 5.23M | 5.17M | 5.00M | |
Common Shares | | | 61.35M | 59.66M | 57.30M | 55.20M | 52.97M | |
Shares Outstanding | | | 343.99M | 308.92M | 268.33M | 234.46M | 202.07M | |
Tangible Book Value per Share | | | 0.11 | 0.12 | 0.13 | 0.14 | 0.15 | |
Total Shareholders' Equity | | | 36.90M | 36.04M | 34.62M | 32.23M | 30.69M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.21M | 38.22M | 37.52M | 33.76M | 32.28M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Current Ratio | | | 4.44 | 4.89 | 2.25 | 3.04 | 3.89 | |
Return On Assets (ROA) | | | -1.16% | -2.60% | 0.88% | -2.28% | -3.75% | |
Return On Equity (ROE) | | | -1.23% | -2.76% | 0.95% | -2.39% | -3.94% | |