| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | 362.50M | 697.80M | 998.90M | |
| Marketable Securities | | | N/A | N/A | 597.77M | 473.60M | 399.30M | |
| Receivables | | | 43.00M | 80.00M | 89.00M | 79.40M | 114.30M | |
| Other Current Assets | | | 91.08M | 57.00M | 68.00M | 74.90M | 77.50M | |
| Total Current Assets | | | 961.00M | 1.04B | 1.12B | 1.33B | 1.59B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 248.00M | 253.00M | 269.00M | 288.20M | 330.00M | |
| Investments And Advances | | | 405.00M | 374.00M | 434.00M | 291.80M | 242.10M | |
| Goodwill | | | 47.00M | 47.00M | 47.00M | 47.40M | 48.80M | |
| Intangibles | | | 5.38M | 7.70M | 2.23M | 5.40M | 9.10M | |
| Other Non-Current Assets | | | 10.00M | 11.00M | 13.00M | 19.20M | 25.60M | |
| Total Non-Current Assets | | | 716.00M | 693.00M | 765.00M | 652.10M | 655.70M | |
| |
| TOTAL ASSETS | | | 1.68B | 1.74B | 1.88B | 1.98B | 2.25B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 135.00M | 144.00M | 154.00M | 187.20M | 229.70M | |
| Accounts Payable | | | 36.00M | 36.00M | 45.00M | 56.40M | 87.40M | |
| Other Current Liabilities | | | 145.00M | 142.00M | 144.00M | 173.20M | 186.30M | |
| Total Current Liabilities | | | 315.00M | 322.00M | 342.00M | 416.90M | 503.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | 274.00M | 262.00M | 247.80M | 249.20M | |
| Other Non-Current Liabilities | | | 299.00M | 216.00M | 219.00M | 202.40M | 201.00M | |
| Total Non-Current Liabilities | | | 300.00M | 490.00M | 481.00M | 451.40M | 451.40M | |
| |
| TOTAL LIABILITIES | | | 615.00M | 812.00M | 823.00M | 868.30M | 954.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 145.00M | 245.00M | 275.80M | 293.10M | |
| Additional Paid In Capital | | | N/A | 840.00M | 867.00M | 866.50M | 965.30M | |
| Minority Interest | | | 340.00K | 350.00K | 320.00K | 1.30M | 1.30M | |
| Common Shares | | | N/A | 30.00K | 30.00K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | -4.64M | -6.56M | 0.00 | -18.80M | |
| Other Shareholders' Equity | | | 1.06B | -58.00M | -46.00M | -32.80M | 51.10M | |
| Shares Outstanding | | | 34.19M | 34.19M | 37.61M | 38.40M | 43.53M | |
| Tangible Book Value per Share | | | 33.65 | 28.91 | 30.60 | 31.35 | 32.28 | |
| Total Shareholders' Equity | | | 1.06B | 922.00M | 1.06B | 1.11B | 1.29B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.68B | 1.74B | 1.88B | 1.98B | 2.25B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.05 | 3.24 | 3.27 | 3.18 | 3.16 | |
| Return On Assets (ROA) | | | 7.45% | -5.76% | -1.59% | -0.87% | 41.31% | |
| Return On Equity (ROE) | | | 11.77% | -10.85% | -2.83% | -1.56% | 71.86% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 4.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 22.38% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 26.91% | |