| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.43M | 186.00K | 745.00K | 5.36M | 4.77M | |
| Receivables | | | 106.00K | 101.00K | 70.00K | 78.00K | 226.00K | |
| Inventories | | | 48.00K | 48.00K | 35.00K | 16.00K | 949.00K | |
| Other Current Assets | | | 35.00K | 7.00K | 19.00K | 24.00K | 36.00K | |
| Total Current Assets | | | 1.62M | 342.00K | 869.00K | 5.48M | 5.98M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 208.00K | 135.00K | 188.00K | 143.00K | 128.00K | |
| Investments And Advances | | | 4.34M | 4.49M | 4.68M | 4.71M | 5.78M | |
| Intangibles | | | 0.00 | 0.00 | 1.00K | 2.00K | N/A | |
| Other Non-Current Assets | | | 2.26M | 2.96M | 2.90M | 2.79M | 2.27M | |
| Total Non-Current Assets | | | 6.81M | 7.59M | 7.77M | 7.64M | 8.17M | |
| |
| TOTAL ASSETS | | | 8.42M | 7.93M | 8.64M | 13.12M | 14.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 87.00K | 76.00K | 76.00K | 83.00K | 85.00K | |
| Accrued Expenses | | | 342.00K | 44.00K | 45.00K | 2.20M | 2.13M | |
| Accounts Payable | | | 324.00K | 449.00K | 484.00K | 468.00K | 637.00K | |
| Other Current Liabilities | | | 196.00K | 137.00K | 190.00K | 187.00K | 157.00K | |
| Total Current Liabilities | | | 949.00K | 706.00K | 795.00K | 2.94M | 3.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 69.00K | 68.00K | 142.00K | 214.00K | 293.00K | |
| Deferred Taxes/Income | | | 167.00K | 219.00K | 230.00K | 241.00K | 283.00K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 236.00K | 287.00K | 372.00K | 455.00K | 576.00K | |
| |
| TOTAL LIABILITIES | | | 1.19M | 993.00K | 1.17M | 3.39M | 3.58M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.80M | 3.58M | 4.03M | 4.38M | 4.82M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 2.40M | 3.32M | 3.41M | 5.31M | 5.72M | |
| Other Shareholders' Equity | | | 37.00K | 38.00K | 38.00K | 37.00K | 37.00K | |
| Shares Outstanding | | | 3.68M | 3.68M | 3.76M | 3.78M | 3.94M | |
| Tangible Book Value per Share | | | 1.97 | 1.88 | 1.98 | 2.58 | 2.68 | |
| Total Shareholders' Equity | | | 7.24M | 6.94M | 7.47M | 9.73M | 10.57M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.42M | 7.93M | 8.64M | 13.12M | 14.15M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | |
| Current Ratio | | | 1.70 | 0.48 | 1.09 | 1.87 | 1.99 | |
| Return On Assets (ROA) | | | 12.07% | -5.61% | -4.16% | -3.30% | -2.97% | |
| Return On Equity (ROE) | | | 14.05% | -6.41% | -4.81% | -4.45% | -3.97% | |
| Return On Invested Capital (ROIC) | | | 12.69% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.69% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.69% | N/A | N/A | N/A | N/A | |