ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 59.68M | 382.00M | 512.43M | 2.17B | 2.46B | |
Marketable Securities | | | N/A | 0.00 | 0.00 | 2.05M | 15.20M | |
Receivables | | | 112.84M | 97.31M | 81.83M | 174.39M | 1.19B | |
Inventories | | | 2.21M | 2.64M | 2.25M | 22.27M | 173.04M | |
Other Current Assets | | | 1.00K | 62.70K | 2.29M | 14.01M | 47.35M | |
Total Current Assets | | | 174.73M | 137.27M | 135.26M | 424.49M | 3.89B | |
|
Non-Current Assets | |
---|
PPE Net | | | 439.85M | 474.07M | 400.55M | 2.05B | 20.65B | |
Investments And Advances | | | 247.95M | 249.15M | 18.47M | 15.77M | 142.90M | |
Intangibles | | | N/A | N/A | 962.00K | 0.00 | 0.00 | |
Other Non-Current Assets | | | 5.00K | 5.73M | 1.35B | 40.63M | 201.70M | |
Total Non-Current Assets | | | 697.73M | 739.23M | 1.78B | 2.11B | 21.05B | |
|
TOTAL ASSETS | | | 872.46M | 876.50M | 1.92B | 2.54B | 24.94B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 84.33M | 95.06M | 1.30B | 254.48M | 2.91B | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | N/A | 19.70M | 13.54M | 67.78M | 552.08M | |
Other Current Liabilities | | | 90.02M | 47.74M | 39.88M | 70.99M | 539.41M | |
Total Current Liabilities | | | 174.36M | 162.51M | 1.36B | 393.25M | 4.00B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 348.86M | 393.91M | 236.76M | 1.97B | 17.80B | |
Deferred Taxes/Income | | | N/A | 1.01M | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 14.00K | 105.10K | 145.51M | 3.30M | 45.10M | |
Total Non-Current Liabilities | | | 355.83M | 400.77M | 382.02M | 1.97B | 17.85B | |
|
TOTAL LIABILITIES | | | 530.19M | 563.28M | 1.74B | 2.37B | 21.85B | |
|
SHAREHOLDERS' EQUITY | |
---|
Additional Paid In Capital | | | N/A | 18.49M | 18.49M | 17.60M | 176.93M | |
Minority Interest | | | 6.96M | 5.74M | -261.50K | -916.00K | -4.60M | |
Common Shares | | | 64.85M | 8.04M | 8.04M | 7.54M | 75.61M | |
Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 277.43M | 286.70M | 151.79M | 146.85M | 2.84B | |
Shares Outstanding | | | 82.35M | 82.35M | 82.35M | 77.31M | 75.61M | |
Tangible Book Value per Share | | | 4.16 | 3.80 | 2.15 | 2.22 | 40.84 | |
Total Shareholders' Equity | | | 342.27M | 313.23M | 178.31M | 172.00M | 3.09B | |
|
TOTAL LIABILITIES AND EQUITY | | | 872.46M | 876.50M | 1.92B | 2.54B | 24.94B | |
|
Statistics | |
---|
Debt/Equity | | | 1.02 | 1.26 | 1.33 | 11.46 | 5.77 | |
Current Ratio | | | 1.00 | 0.84 | 0.10 | 1.08 | 0.97 | |
Return On Assets (ROA) | | | 39.55% | 14.16% | 2.04% | -4.28% | -4.42% | |
Return On Equity (ROE) | | | 100.80% | 39.64% | 21.91% | -63.15% | -35.70% | |
Return On Invested Capital (ROIC) | | | 24.87% | 5.95% | 26.57% | 2.54% | 0.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 27.20% | 12.79% | 310.87% | N/A | 0.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.20% | 12.79% | 317.24% | N/A | 0.67% | |