CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 311.39M | 316.00M | 442.00M | |
Depreciation Amortization | | | 254.78M | 246.00M | 244.00M | |
Income Taxes - Deferred | | | 101.09M | 59.00M | 67.00M | |
Change In Working Capital | | | 61.15M | 8.00M | 37.00M | |
Taxes Paid | | | N/A | 49.00M | 34.00M | |
Other non cash items | | | -82.94M | -100.00M | -11.00M | |
OPERATING CASH FLOW | | | 645.48M | 529.00M | 779.00M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -157.38M | -122.00M | -37.00M | |
Other Investing Activity | | | 18.55M | 41.00M | 99.00M | |
INVESTING CASH FLOW | | | -138.82M | -81.00M | 62.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | -1.27B | -350.00M | |
Stock Issued/Repurchased | | | 1.10B | 966.00M | -190.00M | |
Other Financing Activity | | | -6.61M | 1.00M | -37.00M | |
FINANCING CASH FLOW | | | -392.69M | -307.00M | -577.00M | |
|
Exchange Rate Effect | | | -12.35M | -7.00M | -6.00M | |
CHANGE IN CASH | | | 101.62M | 134.00M | 258.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 645.48M | 529.00M | 779.00M | |
Capital Expenditure | | | -157.38M | -122.00M | -37.00M | |
FREE CASH FLOW | | | 488.10M | 407.00M | 742.00M | |