US8425871071 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 3.85B | 3.43B | 2.31B | 3.10B | 4.74B | |||
Depreciation Amortization | 4.99B | 4.06B | 3.97B | 3.90B | 3.33B | |||
Income Taxes - Deferred | 63.00M | 670.00M | -49.00M | -241.00M | 611.00M | |||
Change In Working Capital | -135.00M | 160.00M | -783.00M | -389.00M | 162.00M | |||
Interest Paid | 2.18B | 1.76B | 1.72B | 1.68B | 1.65B | |||
Taxes Paid | 132.00M | 146.00M | 93.00M | 64.00M | 276.00M | |||
Other non cash items | -1.21B | -2.02B | 719.00M | 318.00M | -3.07B | |||
OPERATING CASH FLOW | 7.55B | 6.30B | 6.17B | 6.70B | 5.78B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -9.10B | -7.92B | -7.24B | -7.44B | -7.55B | |||
Other Investing Activity | -573.00M | -507.00M | -113.00M | 411.00M | 4.16B | |||
INVESTING CASH FLOW | -9.67B | -8.43B | -7.35B | -7.03B | -3.39B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.37B | 4.14B | 4.76B | 2.27B | 13.00M | |||
Stock Issued/Repurchased | 36.00M | 1.51B | 73.00M | 74.00M | 844.00M | |||
Dividend Paid | -3.04B | -2.91B | -2.78B | -2.69B | -2.57B | |||
Other Financing Activity | -373.00M | -404.00M | -116.00M | -233.00M | -217.00M | |||
FINANCING CASH FLOW | 999.00M | 2.34B | 1.95B | -576.00M | -1.93B | |||
CHANGE IN CASH | -1.12B | 208.00M | 761.00M | -910.00M | 459.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 7.55B | 6.30B | 6.17B | 6.70B | 5.78B | |||
Capital Expenditure | -9.10B | -7.92B | -7.24B | -7.44B | -7.55B | |||
FREE CASH FLOW | -1.54B | -1.62B | -1.07B | -745.00M | -1.77B |
All data in USD