CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 566.00M | 635.00M | 272.00M | |
Depreciation Amortization | | | 96.00M | 127.00M | 129.00M | |
Change In Working Capital | | | 367.00M | 1.21B | 622.00M | |
Interest Paid | | | 10.00M | 5.00M | 8.00M | |
Other non cash items | | | -110.00M | 93.00M | -3.00M | |
OPERATING CASH FLOW | | | 919.00M | 2.06B | 1.02B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -21.00M | -20.00M | -17.00M | |
Other Investing Activity | | | -71.00M | -1.85B | -453.00M | |
INVESTING CASH FLOW | | | -92.00M | -1.87B | -470.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Stock Issued/Repurchased | | | 45.00M | 53.00M | N/A | |
Other Financing Activity | | | -591.00M | -295.00M | -568.00M | |
FINANCING CASH FLOW | | | -546.00M | -242.00M | -568.00M | |
|
Exchange Rate Effect | | | 6.00M | -1.00M | -3.00M | |
CHANGE IN CASH | | | 287.00M | -47.00M | -21.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 919.00M | 2.06B | 1.02B | |
Capital Expenditure | | | -21.00M | -20.00M | -17.00M | |
FREE CASH FLOW | | | 898.00M | 2.04B | 1.00B | |