ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | N/A | N/A | 14.90M | 26.40M | |
Marketable Securities | | | N/A | N/A | N/A | 100.00K | N/A | |
Receivables | | | 11.00M | 13.00M | 12.00M | 11.10M | 9.10M | |
Inventories | | | 4.88M | 4.96M | 7.18M | 8.40M | 5.80M | |
Other Current Assets | | | 10.00K | 10.00K | 690.00K | 700.00K | 700.00K | |
Total Current Assets | | | 36.00M | 38.00M | 34.00M | 35.30M | 41.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.09M | 1.86M | 2.43M | 2.60M | 3.30M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 11.00M | 10.00M | 11.00M | 10.90M | 11.40M | |
Intangibles | | | 590.00K | 470.00K | 880.00K | 1.10M | 2.20M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 2.00M | 500.00K | |
Total Non-Current Assets | | | 15.00M | 14.00M | 16.00M | 16.60M | 17.50M | |
|
TOTAL ASSETS | | | 51.00M | 52.00M | 50.00M | 51.90M | 59.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 260.00K | 250.00K | 4.12M | 3.80M | 11.30M | |
Accounts Payable | | | 1.52M | 2.69M | 1.65M | 2.40M | 2.70M | |
Other Current Liabilities | | | 2.64M | 3.04M | 4.29M | 4.30M | 5.20M | |
Total Current Liabilities | | | 10.00M | 12.00M | 10.00M | 10.50M | 19.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 610.00K | 440.00K | 610.00K | 900.00K | 900.00K | |
Other Non-Current Liabilities | | | 1.92M | 1.54M | 2.40M | 2.80M | 3.40M | |
Total Non-Current Liabilities | | | 3.00M | 2.00M | 3.00M | 3.70M | 4.30M | |
|
TOTAL LIABILITIES | | | 13.00M | 14.00M | 13.00M | 14.20M | 23.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -7.16M | -9.80M | -8.50M | -12.30M | |
Additional Paid In Capital | | | N/A | 37.00M | 31.00M | 30.50M | 30.40M | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | N/A | 0.00 | 6.80M | 6.80M | 6.80M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 38.00M | 7.46M | 9.67M | 8.90M | 10.90M | |
Shares Outstanding | | | 23.00M | 23.00M | 23.00M | 23.30M | 23.30M | |
Tangible Book Value per Share | | | 1.15 | 1.20 | 1.09 | 1.10 | 0.95 | |
Total Shareholders' Equity | | | 38.00M | 38.00M | 37.00M | 37.70M | 35.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.00M | 52.00M | 50.00M | 51.90M | 59.40M | |
|
Statistics | |
---|
Current Ratio | | | 3.60 | 3.17 | 3.40 | 3.36 | 2.17 | |
Return On Assets (ROA) | | | 2.86% | 5.08% | -2.58% | 7.38% | 10.81% | |
Return On Equity (ROE) | | | 3.84% | 6.95% | -3.49% | 10.16% | 17.93% | |
Return On Invested Capital (ROIC) | | | 5.16% | 7.66% | N/A | 2.82% | 2.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.16% | 7.66% | N/A | 4.43% | 6.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.20% | 10.38% | N/A | 8.12% | 932.20% | |