US8334451098 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -837.99M | -797.50M | -679.90M | -539.10M | -348.50M | |||
Depreciation Amortization | 119.90M | 63.50M | 21.50M | 9.80M | 3.50M | |||
Income Taxes - Deferred | -26.76M | -26.70M | N/A | N/A | N/A | |||
Change In Working Capital | 390.72M | 289.50M | 68.40M | 106.90M | 49.30M | |||
Taxes Paid | 12.45M | 6.60M | 1.50M | 1.20M | 1.40M | |||
Other non cash items | 1.20B | 1.02B | 700.20M | 377.00M | 119.10M | |||
OPERATING CASH FLOW | 848.12M | 545.60M | 110.20M | -45.40M | -176.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -97.96M | -49.80M | -53.30M | -48.70M | -22.80M | |||
Other Investing Activity | 930.22M | -548.00M | 32.50M | -3.99B | 161.30M | |||
INVESTING CASH FLOW | 832.26M | -597.90M | -20.80M | -4.04B | 138.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | -473.30M | 80.80M | 179.30M | 4.77B | 57.50M | |||
Other Financing Activity | -380.80M | -173.40M | -1.10M | 900.00K | 0.00 | |||
FINANCING CASH FLOW | -854.10M | -92.60M | 178.20M | 4.78B | 57.50M | |||
Exchange Rate Effect | -2.03M | -900.00K | -200.00K | 0.00 | N/A | |||
CHANGE IN CASH | 824.25M | -145.80M | 267.40M | 693.30M | 19.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 848.12M | 545.60M | 110.20M | -45.40M | -176.60M | |||
Capital Expenditure | -97.96M | -49.80M | -53.30M | -48.70M | -22.80M | |||
FREE CASH FLOW | 750.16M | 495.80M | 56.90M | -94.10M | -199.40M |
All data in USD