| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.53M | 7.82M | 8.45M | 13.36M | 26.04M | |
| Receivables | | | N/A | 0.00 | 195.20K | 220.00K | 240.00K | |
| Other Current Assets | | | 355.60K | 1.01M | 866.00K | 270.00K | 280.00K | |
| Total Current Assets | | | 10.88M | 8.83M | 9.51M | 13.85M | 26.57M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 390.20K | 115.10K | 241.80K | 360.00K | 130.00K | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | N/A | |
| Other Non-Current Assets | | | 22.80K | 22.80K | 48.30K | 70.00K | 170.00K | |
| Total Non-Current Assets | | | 413.00K | 137.90K | 290.00K | 430.00K | 300.00K | |
| |
| TOTAL ASSETS | | | 11.29M | 8.97M | 9.80M | 14.28M | 26.87M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 1.37M | 2.25M | 9.90M | 0.00 | |
| Accrued Expenses | | | 2.22M | 2.81M | 2.79M | 2.75M | 3.37M | |
| Accounts Payable | | | 1.21M | 667.90K | 1.11M | 3.87M | 2.93M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 3.42M | 4.85M | 6.15M | 16.52M | 6.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 1.01M | 0.00 | 9.86M | |
| Other Non-Current Liabilities | | | 273.90K | 0.00 | 111.90K | 230.00K | 0.00 | |
| Total Non-Current Liabilities | | | 273.90K | 0.00 | 1.12M | 230.00K | 9.86M | |
| |
| TOTAL LIABILITIES | | | 3.70M | 4.85M | 7.27M | 16.75M | 16.15M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -242.15M | -233.97M | -225.70M | -219.56M | -205.77M | |
| Additional Paid In Capital | | | 249.70M | 238.04M | 228.19M | 217.06M | 216.40M | |
| Common Shares | | | 9.90K | 2.50K | 10.40K | 0.00 | 40.00K | |
| Other Shareholders' Equity | | | 45.80K | 45.80K | 22.20K | 20.00K | 40.00K | |
| Shares Outstanding | | | 9.86M | 2.51M | 648.60K | 2.91M | 2.86M | |
| Tangible Book Value per Share | | | 0.77 | 1.64 | 3.89 | -0.85 | 3.75 | |
| Total Shareholders' Equity | | | 7.60M | 4.12M | 2.52M | -2.47M | 10.72M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.29M | 8.97M | 9.80M | 14.28M | 26.87M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.40 | N/A | 0.92 | |
| Current Ratio | | | 3.18 | 1.82 | 1.55 | 0.84 | 4.22 | |
| Return On Assets (ROA) | | | -101.45% | -92.19% | -62.68% | -96.64% | -46.71% | |
| Return On Equity (ROE) | | | -150.79% | -200.74% | -243.45% | N/A | -117.07% | |