| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 100.40M | 140.55M | 126.94M | 120.90M | 131.40M | |
| Insurance Receivables | | | 28.82M | 29.69M | 30.19M | 43.60M | 33.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.75M | 23.88M | 25.55M | 30.60M | 34.00M | |
| Investments And Advances | | | 988.32M | 898.94M | 874.83M | 884.60M | 926.80M | |
| Goodwill | | | 5.25M | 5.25M | 5.25M | 5.30M | 5.30M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 31.67M | 23.81M | 20.03M | 18.90M | 16.90M | |
| |
| TOTAL ASSETS | | | 1.56B | 1.49B | 1.43B | 1.46B | 1.55B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 12.56M | 9.54M | 65.60M | 164.70M | |
| Accrued Expenses | | | N/A | 5.29M | 6.89M | 10.60M | 12.90M | |
| Accounts Payable | | | 5.54M | 2.94M | 2.94M | 5.40M | 10.20M | |
| Other Current Liabilities | | | 15.98M | 13.08M | 13.75M | 30.70M | 31.00M | |
| Total Current Liabilities | | | 21.51M | 33.86M | 33.12M | 112.30M | 218.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 123.10M | 94.18M | 96.01M | 96.20M | 86.50M | |
| Other Non-Current Liabilities | | | 63.02M | 55.99M | 51.70M | 51.60M | 61.60M | |
| Total Non-Current Liabilities | | | 1.18B | 1.12B | 1.08B | 1.06B | 1.03B | |
| |
| TOTAL LIABILITIES | | | 1.20B | 1.15B | 1.12B | 1.17B | 1.25B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 232.86M | 225.36M | 206.98M | 202.20M | 184.50M | |
| Additional Paid In Capital | | | 89.44M | 79.70M | 72.42M | 64.80M | 58.00M | |
| Common Shares | | | 51.97M | 49.15M | 46.04M | 43.30M | 41.00M | |
| Treasury Stock | | | -9.71M | -8.48M | -5.66M | -4.40M | -1.80M | |
| Other Shareholders' Equity | | | 826.80K | -6.95M | -6.89M | -13.10M | 18.10M | |
| Shares Outstanding | | | 24.70M | 24.46M | 24.15M | 23.89M | 24.07M | |
| Tangible Book Value per Share | | | 14.58 | 13.63 | 12.74 | 12.04 | 12.23 | |
| Total Shareholders' Equity | | | 365.38M | 338.78M | 312.90M | 292.80M | 299.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.56B | 1.49B | 1.43B | 1.46B | 1.55B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.34 | 0.28 | 0.31 | 0.33 | 0.29 | |
| Return On Assets (ROA) | | | 1.19% | 1.78% | 1.01% | 1.76% | 2.55% | |
| Return On Equity (ROE) | | | 5.10% | 7.83% | 4.63% | 8.78% | 13.18% | |
| Return On Invested Capital (ROIC) | | | 1.77% | 2.42% | 1.54% | 3.21% | 4.23% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.90% | 2.67% | 1.69% | 3.52% | 4.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.90% | 2.69% | 1.70% | 3.54% | 4.72% | |