ASSETS | |
---|
Current Assets | |
---|
Cash | | | 552.52M | 570.28M | 608.45M | 932.90M | 1.19B | |
Marketable Securities | | | 214.03M | 6.90M | 6.20M | 6.20M | 6.00M | |
Receivables | | | 2.78B | 2.49B | 2.42B | 2.45B | 3.53B | |
Inventories | | | 17.53M | 17.41M | 17.04M | 16.12M | 85.00M | |
Other Current Assets | | | 235.31M | 277.49M | 580.93M | 641.68M | 341.00M | |
Total Current Assets | | | 3.80B | 3.36B | 3.63B | 4.05B | 5.15B | |
|
Non-Current Assets | |
---|
PPE Net | | | 608.10M | 622.35M | 689.13M | 722.69M | 909.00M | |
Investments And Advances | | | 445.42M | 477.81M | 493.64M | 442.46M | 435.00M | |
Goodwill | | | 3.40B | 3.37B | 3.38B | 3.43B | 3.43B | |
Intangibles | | | 310.97M | 345.55M | 445.72M | 544.06M | 666.00M | |
Other Non-Current Assets | | | 1.05B | 954.19M | 916.24M | 702.52M | 621.00M | |
Total Non-Current Assets | | | 6.21B | 6.10B | 6.24B | 6.29B | 6.50B | |
|
TOTAL ASSETS | | | 10.00B | 9.46B | 9.88B | 10.34B | 11.64B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 976.83M | 634.91M | 202.19M | 303.63M | 524.00M | |
Accounts Payable | | | 1.75B | 1.70B | 1.65B | 1.73B | 2.15B | |
Other Current Liabilities | | | 1.71B | 1.60B | 2.10B | 2.24B | 1.85B | |
Total Current Liabilities | | | 4.45B | 3.93B | 3.95B | 4.27B | 4.53B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.83B | 1.86B | 1.96B | 2.20B | 2.15B | |
Deferred Taxes/Income | | | 322.22M | 312.49M | 364.20M | 354.35M | 349.00M | |
Other Non-Current Liabilities | | | 439.64M | 475.97M | 607.97M | 947.31M | 905.00M | |
Total Non-Current Liabilities | | | 2.61B | 2.66B | 2.95B | 3.51B | 3.40B | |
|
TOTAL LIABILITIES | | | 7.05B | 6.59B | 6.90B | 7.78B | 7.93B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.44B | 1.40B | 1.50B | 478.35M | 1.56B | |
Minority Interest | | | 10.02M | 9.57M | 20.09M | 11.19M | 2.00M | |
Common Shares | | | 1.81B | 1.81B | 1.81B | 1.81B | 1.80B | |
Other Shareholders' Equity | | | -294.73M | -340.15M | -333.27M | 274.07M | 354.00M | |
Shares Outstanding | | | 175.55M | 175.55M | 175.55M | 175.55M | 176.00M | |
Tangible Book Value per Share | | | -4.32 | -4.82 | -4.87 | -8.07 | -2.16 | |
Total Shareholders' Equity | | | 2.95B | 2.87B | 2.97B | 2.56B | 3.71B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.00B | 9.46B | 9.88B | 10.34B | 11.64B | |
|
Statistics | |
---|
Debt/Equity | | | 0.62 | 0.65 | 0.66 | 0.86 | 0.58 | |
Current Ratio | | | 0.85 | 0.85 | 0.92 | 0.95 | 1.14 | |
Return On Assets (ROA) | | | 0.76% | 0.10% | 6.75% | -9.34% | 2.82% | |
Return On Equity (ROE) | | | 2.57% | 0.34% | 22.42% | -37.75% | 8.83% | |
Return On Invested Capital (ROIC) | | | 3.90% | 2.64% | 3.10% | N/A | 0.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.06% | 2.65% | 3.10% | N/A | 0.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.26% | 8.10% | 8.78% | N/A | 2.34% | |