| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -20.91M | -4.16M | -340.00K | |
| Depreciation Amortization | | | 225.00K | N/A | N/A | |
| Change In Working Capital | | | 5.92M | 4.98M | -60.00K | |
| Other non cash items | | | 2.29M | -1.79M | 0.00 | |
| OPERATING CASH FLOW | | | -12.48M | -970.00K | -410.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -1.04M | N/A | N/A | |
| Other Investing Activity | | | N/A | -830.00K | -126.25M | |
| INVESTING CASH FLOW | | | -1.04M | -830.00K | -126.25M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 3.08M | 400.00K | 0.00 | |
| Stock Issued/Repurchased | | | 3.27M | 0.00 | 128.53M | |
| Other Financing Activity | | | 5.60M | -10.00K | -450.00K | |
| FINANCING CASH FLOW | | | 11.95M | 390.00K | 128.07M | |
| |
| Exchange Rate Effect | | | 331.00K | N/A | N/A | |
| CHANGE IN CASH | | | -1.23M | -1.41M | 1.41M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -12.48M | -970.00K | -410.00K | |
| Capital Expenditure | | | -1.04M | N/A | N/A | |
| FREE CASH FLOW | | | -13.52M | -970.00K | -410.00K | |