| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | N/A | 401.40K | 526.90K | |
| Marketable Securities | | | N/A | N/A | N/A | 140.80K | 760.90K | |
| Receivables | | | 490.00K | 1.58M | 130.00K | 1.22M | 800.50K | |
| Inventories | | | 5.30M | 660.00K | 380.00K | 375.60K | 689.30K | |
| Other Current Assets | | | 270.00K | 180.00K | 400.00K | 983.50K | 416.10K | |
| Total Current Assets | | | 6.56M | 3.98M | 1.19M | 3.12M | 3.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.57M | 1.59M | 1.65M | 2.14M | 2.19M | |
| Investments And Advances | | | 12.00M | 12.00M | 14.00M | 14.69M | 14.41M | |
| Intangibles | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 13.44M | 14.02M | 15.81M | 16.82M | 16.61M | |
| |
| TOTAL ASSETS | | | 20.00M | 18.00M | 17.00M | 19.95M | 19.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.98M | 1.22M | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 80.00K | 90.00K | 50.00K | 15.20K | 22.30K | |
| Accounts Payable | | | 0.00 | 0.00 | 0.00 | 1.70K | 18.10K | |
| Other Current Liabilities | | | 750.00K | 560.00K | 440.00K | 844.50K | 1.10M | |
| Total Current Liabilities | | | 4.81M | 1.86M | 490.00K | 861.40K | 1.14M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 1.30M | 1.55M | 1.44M | |
| Other Non-Current Liabilities | | | 250.00K | 230.00K | 240.00K | 268.80K | 297.60K | |
| Total Non-Current Liabilities | | | 260.00K | 230.00K | 1.54M | 1.82M | 1.73M | |
| |
| TOTAL LIABILITIES | | | 5.07M | 2.09M | 2.03M | 2.68M | 2.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.01M | 4.32M | 3.32M | 5.83M | 5.49M | |
| Additional Paid In Capital | | | 7.45M | 7.45M | 7.45M | 7.45M | 7.45M | |
| Common Shares | | | 3.98M | 3.98M | 3.98M | 3.98M | 3.98M | |
| Treasury Stock | | | -60.00K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 3.92M | 3.98M | 3.98M | 3.98M | 3.98M | |
| Tangible Book Value per Share | | | N/A | N/A | N/A | 4.34 | 4.25 | |
| Total Shareholders' Equity | | | 15.00M | 16.00M | 15.00M | 17.26M | 16.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.00M | 18.00M | 17.00M | 19.95M | 19.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.09 | 0.09 | 0.08 | |
| Current Ratio | | | 1.36 | 2.14 | 2.43 | 3.63 | 2.79 | |
| Return On Assets (ROA) | | | 9.10% | 11.33% | -3.59% | 6.91% | 7.35% | |
| Return On Equity (ROE) | | | 12.13% | 12.75% | -4.07% | 7.98% | 8.60% | |
| Return On Invested Capital (ROIC) | | | 2.60% | 1.92% | 1.41% | 2.33% | 4.27% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.60% | 1.92% | 1.41% | 2.40% | 4.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.60% | 1.92% | 1.41% | 2.40% | 4.59% | |