ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 104.86M | 71.42M | 348.60M | 71.80M | 66.40M | |
Marketable Securities | | | 307.49M | 114.82M | N/A | N/A | N/A | |
Receivables | | | 557.00K | 848.00K | 6.10M | 17.20M | 10.20M | |
Other Current Assets | | | 10.84M | 2.62M | 302.00M | 8.40M | 11.00M | |
Total Current Assets | | | 423.75M | 189.71M | 656.70M | 97.30M | 87.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.40M | 6.06M | 5.10M | 3.50M | 1.30M | |
Goodwill | | | 1.86M | 1.89M | 1.80M | 2.00M | 2.00M | |
Intangibles | | | N/A | N/A | 0.00 | 10.40M | 11.50M | |
Other Non-Current Assets | | | 1.85M | 4.32M | 600.00K | 200.00K | N/A | |
Total Non-Current Assets | | | 11.81M | 13.24M | 7.50M | 16.10M | 14.80M | |
|
TOTAL ASSETS | | | 435.56M | 202.95M | 664.20M | 113.40M | 102.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 19.80M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 35.30M | 17.02M | 18.00M | 12.40M | 4.70M | |
Accounts Payable | | | 4.64M | 2.67M | 400.00K | 4.40M | 6.10M | |
Other Current Liabilities | | | 1.80M | 717.00K | 700.00K | 8.80M | 9.10M | |
Total Current Liabilities | | | 41.73M | 20.41M | 38.80M | 25.60M | 19.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 100.00M | 494.50M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 5.08M | 4.85M | 4.20M | 4.50M | 3.20M | |
Total Non-Current Liabilities | | | 5.08M | 104.85M | 498.70M | 4.50M | 3.10M | |
|
TOTAL LIABILITIES | | | 46.81M | 125.26M | 537.50M | 30.10M | 23.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.21B | -993.26M | -378.30M | -299.50M | -210.90M | |
Additional Paid In Capital | | | 1.60B | 1.07B | 504.80M | 384.00M | 293.40M | |
Common Shares | | | 7.38M | 7.02M | 2.10M | 1.00M | 800.00K | |
Other Shareholders' Equity | | | -2.29M | -2.45M | -1.90M | -2.20M | -3.80M | |
Shares Outstanding | | | 737.63M | 701.66M | 211.10M | 98.00M | 82.60M | |
Tangible Book Value per Share | | | 0.52 | 0.11 | 0.59 | 0.72 | 0.80 | |
Total Shareholders' Equity | | | 388.75M | 77.69M | 126.70M | 83.30M | 79.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 435.56M | 202.95M | 664.20M | 113.40M | 102.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 1.29 | 4.06 | N/A | N/A | |
Current Ratio | | | 10.15 | 9.30 | 16.93 | 3.80 | 4.41 | |
Return On Assets (ROA) | | | -50.81% | -303.00% | -11.86% | -78.13% | -51.41% | |
Return On Equity (ROE) | | | -56.93% | -791.49% | -62.18% | -106.36% | -66.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |