ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.74M | 8.82M | 57.20M | 23.01M | 37.32M | |
Marketable Securities | | | 0.00 | 6.10M | N/A | 20.07M | N/A | |
Receivables | | | 3.14M | 4.38M | 6.13M | 3.88M | 3.62M | |
Inventories | | | 370.00K | 358.00K | 445.00K | 470.00K | 550.00K | |
Other Current Assets | | | 5.21M | 3.03M | 2.17M | 1.47M | 4.04M | |
Total Current Assets | | | 18.45M | 22.69M | 65.94M | 48.91M | 45.54M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.94M | 1.98M | 3.15M | 3.38M | 2.35M | |
Investments And Advances | | | 2.01M | 512.00K | 5.88M | 5.50M | 820.00K | |
Intangibles | | | 263.50M | 214.63M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 7.54M | 20.00K | 3.08M | 4.91M | 1.96M | |
Total Non-Current Assets | | | 274.99M | 217.14M | 12.12M | 13.78M | 5.13M | |
|
TOTAL ASSETS | | | 293.44M | 239.83M | 78.06M | 62.69M | 50.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 4.44M | 5.24M | 4.59M | 4.83M | 3.52M | |
Accounts Payable | | | 590.00K | 140.00K | 402.00K | 840.00K | 440.00K | |
Other Current Liabilities | | | 30.63M | 930.00K | 1.21M | 1.19M | 920.00K | |
Total Current Liabilities | | | 35.67M | 6.31M | 6.20M | 6.86M | 4.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 96.09M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 2.77M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | 0.00 | 70.00K | 160.00K | 250.00K | |
Total Non-Current Liabilities | | | 96.09M | 2.77M | 70.00K | 160.00K | 250.00K | |
|
TOTAL LIABILITIES | | | 131.76M | 9.08M | 6.27M | 7.02M | 5.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 36.00M | 100.70M | 59.80M | 39.22M | 24.90M | |
Additional Paid In Capital | | | 125.67M | 130.04M | 11.98M | 16.45M | 20.65M | |
Common Shares | | | 10.00K | 9.00K | 7.00K | 10.00K | 10.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 9.60M | 9.56M | 6.88M | 6.69M | 6.76M | |
Tangible Book Value per Share | | | -10.61 | 1.69 | 10.43 | 8.32 | 6.74 | |
Total Shareholders' Equity | | | 161.68M | 230.75M | 71.80M | 55.68M | 45.55M | |
|
TOTAL LIABILITIES AND EQUITY | | | 293.44M | 239.83M | 78.06M | 62.69M | 50.67M | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.52 | 3.59 | 10.64 | 7.13 | 9.33 | |
Return On Assets (ROA) | | | -10.18% | 17.05% | 26.37% | 22.86% | 33.98% | |
Return On Equity (ROE) | | | -18.48% | 17.72% | 28.67% | 25.74% | 37.80% | |
Return On Invested Capital (ROIC) | | | 4.18% | 7.66% | 26.45% | 26.31% | 36.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.18% | 7.86% | 26.45% | 41.08% | 36.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 139.87% | 26.45% | 41.08% | 36.28% | |