ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.39K | 18.06K | 433.24K | 498.12K | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 45.52K | |
Receivables | | | 390.00 | 1.79K | 27.24K | 68.73K | 120.00 | |
Inventories | | | 0.00 | 176.62K | 12.07K | 366.02K | 158.76K | |
Other Current Assets | | | 0.00 | 5.75K | 5.14K | 4.23K | 2.92M | |
Total Current Assets | | | 16.77K | 202.22K | 477.69K | 937.10K | 3.12M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.12K | 14.37K | 40.79K | 594.23K | 858.24K | |
Investments And Advances | | | 10.00 | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 173.50K | 193.40K | 217.96K | 196.26K | 208.06K | |
Total Non-Current Assets | | | 184.63K | 207.76K | 258.75K | 790.48K | 1.07M | |
|
TOTAL ASSETS | | | 201.40K | 409.98K | 736.44K | 1.73M | 4.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 484.06K | 449.76K | 434.91K | 399.48K | 419.56K | |
Current Portion Of LT Debt. | | | 41.33K | 46.07K | 0.00 | 475.27K | 411.94K | |
Accrued Expenses | | | 146.18K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 180.74K | 459.38K | 479.05K | 690.84K | 735.90K | |
Other Current Liabilities | | | 398.50K | 388.55K | 605.10K | 575.95K | 2.50M | |
Total Current Liabilities | | | 1.25M | 1.34M | 1.52M | 2.14M | 4.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 154.98K | 172.76K | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | 0.00 | 9.07K | 38.31K | 352.54K | |
Total Non-Current Liabilities | | | 255.37K | 242.04K | 118.69K | 264.94K | 569.80K | |
|
TOTAL LIABILITIES | | | 1.51M | 1.59M | 1.64M | 2.41M | 4.64M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -21.36M | -21.16M | -20.59M | -20.07M | -20.08M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 100.38K | 69.28K | 109.61K | 226.63K | 217.26K | |
Common Shares | | | 17.30M | 17.30M | 17.08M | 16.78M | 17.05M | |
Other Shareholders' Equity | | | 2.76M | 2.69M | 2.61M | 2.61M | 2.58M | |
Shares Outstanding | | | 32.04M | 32.04M | 27.51M | 21.10M | 23.26M | |
Tangible Book Value per Share | | | -0.04 | -0.04 | -0.03 | -0.03 | -0.02 | |
Total Shareholders' Equity | | | -1.30M | -1.18M | -901.30K | -678.90K | -447.18K | |
|
TOTAL LIABILITIES AND EQUITY | | | 201.40K | 409.98K | 736.44K | 1.73M | 4.19M | |
|
Statistics | |
---|
Debt/Equity | | | -0.49 | -0.53 | N/A | N/A | N/A | |
Current Ratio | | | 0.01 | 0.15 | 0.31 | 0.44 | 0.77 | |
Return On Assets (ROA) | | | -201.12% | -141.11% | -69.83% | 20.61% | -0.98% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |