ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.01M | 7.55M | 9.18M | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 6.73M | 13.49M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 23.83M | 20.77M | 17.73M | 17.69M | 10.86M | |
Inventories | | | 7.49M | 6.68M | 5.15M | 3.82M | 2.85M | |
Other Current Assets | | | 1.25M | 854.00K | 1.27M | 710.00K | 550.00K | |
Total Current Assets | | | 41.57M | 35.85M | 33.33M | 28.94M | 27.75M | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.66M | 31.70M | 27.68M | 25.12M | 25.32M | |
Other Non-Current Assets | | | 432.00K | 438.00K | 343.00K | 250.00K | 260.00K | |
Total Non-Current Assets | | | 33.09M | 32.14M | 28.02M | 25.37M | 25.58M | |
|
TOTAL ASSETS | | | 74.66M | 67.99M | 61.35M | 54.31M | 53.33M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 661.00K | 658.00K | 636.00K | 620.00K | 470.00K | |
Accrued Expenses | | | 1.60M | 2.22M | 2.08M | 1.66M | 1.78M | |
Accounts Payable | | | 5.81M | 4.74M | 7.34M | 5.82M | 2.07M | |
Other Current Liabilities | | | 9.18M | 7.39M | 5.97M | 3.13M | 9.59M | |
Total Current Liabilities | | | 17.25M | 15.01M | 16.02M | 11.22M | 13.91M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.27M | 4.44M | 5.09M | 5.73M | 3.72M | |
Deferred Taxes/Income | | | 484.00K | 494.00K | 1.65M | 2.09M | 1.96M | |
Other Non-Current Liabilities | | | 7.58M | 6.31M | 4.43M | 2.22M | 1.99M | |
Total Non-Current Liabilities | | | 12.33M | 11.24M | 11.17M | 10.04M | 7.67M | |
|
TOTAL LIABILITIES | | | 29.59M | 26.25M | 27.19M | 21.26M | 21.58M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 37.40M | 34.07M | 26.39M | 25.66M | 24.86M | |
Additional Paid In Capital | | | 7.72M | 7.72M | 7.81M | 7.44M | 6.94M | |
Common Shares | | | 54.00K | 54.00K | 54.00K | 50.00K | 50.00K | |
Treasury Stock | | | -102.00K | -102.00K | -102.00K | -100.00K | -100.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 5.31M | 5.30M | 5.31M | 5.26M | 5.23M | |
Tangible Book Value per Share | | | 8.49 | 7.87 | 6.43 | 6.29 | 6.07 | |
Total Shareholders' Equity | | | 45.07M | 41.74M | 34.16M | 33.06M | 31.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 74.66M | 67.99M | 61.35M | 54.31M | 53.33M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.11 | 0.15 | 0.17 | 0.12 | |
Current Ratio | | | 2.41 | 2.39 | 2.08 | 2.58 | 1.99 | |
Return On Assets (ROA) | | | 13.20% | 11.29% | 1.30% | 1.47% | 14.19% | |
Return On Equity (ROE) | | | 21.87% | 18.39% | 2.33% | 2.42% | 23.84% | |
Return On Invested Capital (ROIC) | | | 15.39% | 12.92% | 1.71% | 1.36% | 10.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.39% | 12.92% | 1.71% | 1.62% | 16.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.39% | 12.92% | 1.71% | 1.62% | 16.45% | |