| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 94.44M | 136.24M | 38.11M | 51.36M | 52.08M | |
| Marketable Securities | | | 497.00K | 1.20M | 10.90M | 10.58M | 1.36M | |
| Receivables | | | 96.97M | 73.82M | 53.05M | 57.03M | 47.46M | |
| Inventories | | | 201.91M | 213.97M | 166.71M | 150.54M | 99.55M | |
| Other Current Assets | | | 19.53M | 17.04M | 44.64M | 8.51M | 8.41M | |
| Total Current Assets | | | 413.35M | 442.27M | 313.42M | 278.02M | 208.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 85.47M | 33.81M | 31.13M | 48.87M | 44.51M | |
| Goodwill | | | 18.37M | 18.63M | 18.49M | 18.57M | 18.45M | |
| Intangibles | | | 4.02M | 4.62M | 5.50M | 5.88M | 5.56M | |
| Other Non-Current Assets | | | 1.74M | 1.54M | 1.20M | 1.82M | 1.80M | |
| Total Non-Current Assets | | | 109.60M | 58.60M | 56.32M | 75.14M | 70.32M | |
| |
| TOTAL ASSETS | | | 522.94M | 500.87M | 369.73M | 353.16M | 279.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.46M | 3.52M | 3.60M | 3.81M | 3.44M | |
| Accrued Expenses | | | N/A | 4.31M | 3.60M | 4.39M | 4.46M | |
| Accounts Payable | | | 26.17M | 34.70M | 28.29M | 27.73M | 24.88M | |
| Other Current Liabilities | | | 108.82M | 139.98M | 130.91M | 106.69M | 59.67M | |
| Total Current Liabilities | | | 141.45M | 182.51M | 166.40M | 142.63M | 92.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 44.07M | 9.77M | 11.58M | 16.19M | 14.88M | |
| Deferred Taxes/Income | | | 25.86M | 20.85M | 11.21M | 10.54M | 8.96M | |
| Other Non-Current Liabilities | | | 7.32M | 8.00M | 3.93M | 6.07M | 6.02M | |
| Total Non-Current Liabilities | | | 77.25M | 38.62M | 26.72M | 32.81M | 29.85M | |
| |
| TOTAL LIABILITIES | | | 218.69M | 221.13M | 193.12M | 175.43M | 122.29M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 237.27M | 206.59M | 101.50M | 100.63M | 79.16M | |
| Additional Paid In Capital | | | 55.82M | 55.82M | 55.82M | 55.82M | 55.82M | |
| Common Shares | | | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | |
| Other Shareholders' Equity | | | -7.96M | -1.78M | 178.00K | 2.16M | 2.78M | |
| Shares Outstanding | | | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | |
| Tangible Book Value per Share | | | 14.74 | 13.42 | 7.98 | 8.02 | 6.95 | |
| Total Shareholders' Equity | | | 304.25M | 279.75M | 176.62M | 177.73M | 156.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 522.94M | 500.87M | 369.73M | 353.16M | 279.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.03 | 0.07 | 0.09 | 0.09 | |
| Current Ratio | | | 2.92 | 2.42 | 1.88 | 1.95 | 2.26 | |
| Return On Assets (ROA) | | | 10.14% | 22.03% | 1.27% | 6.94% | 5.74% | |
| Return On Equity (ROE) | | | 17.42% | 39.44% | 2.66% | 13.80% | 10.21% | |
| Return On Invested Capital (ROIC) | | | 13.77% | 16.15% | 10.64% | 10.81% | 9.20% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.33% | 28.42% | 14.02% | 15.32% | 12.89% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 19.88% | 32.61% | 16.60% | 18.34% | 15.72% | |