ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 143.73M | 136.24M | 38.11M | 51.36M | 52.08M | |
Marketable Securities | | | 537.00K | 1.20M | 10.90M | 10.58M | 1.36M | |
Receivables | | | 66.59M | 73.82M | 53.05M | 57.03M | 47.46M | |
Inventories | | | 217.14M | 213.97M | 166.71M | 150.54M | 99.55M | |
Other Current Assets | | | 25.54M | 17.04M | 44.64M | 8.51M | 8.41M | |
Total Current Assets | | | 453.54M | 442.27M | 313.42M | 278.02M | 208.85M | |
|
Non-Current Assets | |
---|
PPE Net | | | 35.27M | 33.81M | 31.13M | 48.87M | 44.51M | |
Goodwill | | | 18.55M | 18.63M | 18.49M | 18.57M | 18.45M | |
Intangibles | | | 4.26M | 4.62M | 5.50M | 5.88M | 5.56M | |
Other Non-Current Assets | | | 1.76M | 1.54M | 1.20M | 1.82M | 1.80M | |
Total Non-Current Assets | | | 59.83M | 58.60M | 56.32M | 75.14M | 70.32M | |
|
TOTAL ASSETS | | | 513.37M | 500.87M | 369.73M | 353.16M | 279.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.86M | 3.52M | 3.60M | 3.81M | 3.44M | |
Accrued Expenses | | | N/A | 4.31M | 3.60M | 4.39M | 4.46M | |
Accounts Payable | | | 33.97M | 34.70M | 28.29M | 27.73M | 24.88M | |
Other Current Liabilities | | | 139.93M | 139.98M | 130.91M | 106.69M | 59.67M | |
Total Current Liabilities | | | 177.75M | 182.51M | 166.40M | 142.63M | 92.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 9.88M | 9.77M | 11.58M | 16.19M | 14.88M | |
Deferred Taxes/Income | | | 24.87M | 20.85M | 11.21M | 10.54M | 8.96M | |
Other Non-Current Liabilities | | | 7.94M | 8.00M | 3.93M | 6.07M | 6.02M | |
Total Non-Current Liabilities | | | 42.70M | 38.62M | 26.72M | 32.81M | 29.85M | |
|
TOTAL LIABILITIES | | | 220.44M | 221.13M | 193.12M | 175.43M | 122.29M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 221.55M | 206.59M | 101.50M | 100.63M | 79.16M | |
Additional Paid In Capital | | | 55.82M | 55.82M | 55.82M | 55.82M | 55.82M | |
Common Shares | | | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | |
Other Shareholders' Equity | | | -3.56M | -1.78M | 178.00K | 2.16M | 2.78M | |
Shares Outstanding | | | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | |
Tangible Book Value per Share | | | 14.13 | 13.42 | 7.98 | 8.02 | 6.95 | |
Total Shareholders' Equity | | | 292.93M | 279.75M | 176.62M | 177.73M | 156.88M | |
|
TOTAL LIABILITIES AND EQUITY | | | 513.37M | 500.87M | 369.73M | 353.16M | 279.17M | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.07 | 0.09 | 0.09 | |
Current Ratio | | | 2.55 | 2.42 | 1.88 | 1.95 | 2.26 | |
Return On Assets (ROA) | | | 11.02% | 22.03% | 1.27% | 6.94% | 5.74% | |
Return On Equity (ROE) | | | 19.32% | 39.44% | 2.66% | 13.80% | 10.21% | |
Return On Invested Capital (ROIC) | | | 15.38% | 16.15% | 10.64% | 10.81% | 9.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 26.98% | 28.42% | 14.02% | 15.32% | 12.89% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 30.63% | 32.61% | 16.60% | 18.34% | 15.72% | |