| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 98.70M | 136.24M | 38.11M | 51.36M | 52.08M | |
| Marketable Securities | | | 971.00K | 1.20M | 10.90M | 10.58M | 1.36M | |
| Receivables | | | 106.81M | 80.64M | 53.05M | 57.03M | 47.46M | |
| Inventories | | | 171.62M | 210.67M | 166.71M | 150.54M | 99.55M | |
| Other Current Assets | | | 8.59M | 12.39M | 44.64M | 8.51M | 8.41M | |
| Total Current Assets | | | 386.69M | 441.15M | 313.42M | 278.02M | 208.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 96.14M | 33.81M | 31.13M | 48.87M | 44.51M | |
| Goodwill | | | 18.37M | 18.63M | 18.49M | 18.57M | 18.45M | |
| Intangibles | | | 3.47M | 4.62M | 5.50M | 5.88M | 5.56M | |
| Other Non-Current Assets | | | 2.78M | 1.54M | 1.20M | 1.82M | 1.80M | |
| Total Non-Current Assets | | | 120.76M | 58.60M | 56.32M | 75.14M | 70.32M | |
| |
| TOTAL ASSETS | | | 507.45M | 499.75M | 369.73M | 353.16M | 279.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.38M | 3.52M | 3.60M | 3.81M | 3.44M | |
| Accrued Expenses | | | 4.17M | 3.64M | 3.60M | 4.39M | 4.46M | |
| Accounts Payable | | | 25.97M | 37.89M | 28.29M | 27.73M | 24.88M | |
| Other Current Liabilities | | | 83.28M | 132.96M | 130.91M | 106.69M | 59.67M | |
| Total Current Liabilities | | | 117.81M | 178.01M | 166.40M | 142.63M | 92.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 45.24M | 9.77M | 11.58M | 16.19M | 14.88M | |
| Deferred Taxes/Income | | | 22.67M | 22.17M | 11.21M | 10.54M | 8.96M | |
| Other Non-Current Liabilities | | | 6.25M | 6.70M | 3.93M | 6.07M | 6.02M | |
| Total Non-Current Liabilities | | | 74.16M | 38.64M | 26.72M | 32.81M | 29.85M | |
| |
| TOTAL LIABILITIES | | | 191.97M | 216.65M | 193.12M | 175.43M | 122.29M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 250.32M | 209.95M | 101.50M | 100.63M | 79.16M | |
| Additional Paid In Capital | | | 55.82M | 55.82M | 55.82M | 55.82M | 55.82M | |
| Common Shares | | | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | |
| Other Shareholders' Equity | | | -9.78M | -1.78M | 178.00K | 2.16M | 2.78M | |
| Shares Outstanding | | | 19.12M | 19.12M | 19.12M | 19.12M | 19.12M | |
| Tangible Book Value per Share | | | 15.36 | 13.59 | 7.98 | 8.02 | 6.95 | |
| Total Shareholders' Equity | | | 315.48M | 283.10M | 176.62M | 177.73M | 156.88M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 507.45M | 499.75M | 369.73M | 353.16M | 279.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.03 | 0.07 | 0.09 | 0.09 | |
| Current Ratio | | | 3.28 | 2.48 | 1.88 | 1.95 | 2.26 | |
| Return On Assets (ROA) | | | 9.09% | 22.01% | 1.27% | 6.94% | 5.74% | |
| Return On Equity (ROE) | | | 14.61% | 38.85% | 2.66% | 13.80% | 10.21% | |
| Return On Invested Capital (ROIC) | | | 11.30% | 18.90% | 11.81% | 12.00% | 10.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.18% | 32.99% | 15.56% | 17.00% | 14.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.42% | 37.75% | 18.42% | 20.35% | 17.45% | |