NYSE:SMG • US8101861065
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 3.551B -9.50% | 3.553B 0.04% | 3.413B -3.93% | 3.344B -2.02% | 3.423B 2.36% | 3.49B 1.96% | 3.835B 9.89% | 3.957B 3.18% | 4.083B 3.18% | 4.211B 3.13% | 4.342B 3.11% | |
| EBITDA YoY % growth | 384.3M -26.72% | 435.7M 13.37% | 517.3M 18.73% | 612.18M 18.34% | 648.32M 5.90% | 692.86M 6.87% | 786.79M 13.56% | 848.8M 7.88% | 913.65M 7.64% | 944.35M 3.36% | 975.96M 3.35% | |
| EBIT YoY % growth | 291.8M -30.39% | 355.1M 21.69% | 442.3M 24.56% | 487.09M 10.13% | 533.81M 9.59% | 581.61M 8.95% | 604.99M 4.02% | 660.54M 9.18% | 720.13M 9.02% | 744.37M 3.37% | 769.62M 3.39% | |
| Operating Margin | 8.22% | 10.00% | 12.96% | 14.57% | 15.59% | 16.67% | 15.78% | 16.69% | 17.64% | 17.68% | 17.73% | |
| EPS YoY % growth | 1.16 -71.64% | 2.24 93.10% | 3.72 66.07% | 4.33 16.53% | 4.92 13.39% | 5.33 8.45% | 6.47 21.46% | 7.16 10.61% | 7.89 10.16% | 8.20 3.97% | 8.52 3.94% |
All data in USD
| Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | Q1 / 28 | Q2 / 28 | Q3 / 28 | Q4 / 28 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 4.02 1.03% | 3.00 15.88% | -1.75 10.64% | -0.85 -10.14% | 4.34 7.91% | 3.18 6.12% | -1.62 7.74% | -0.80 5.92% | 5.18 19.40% | 3.68 15.43% | -1.83 -13.12% |
| Revenue Q2Q % growth | 1.418B -0.21% | 1.273B 7.15% | 381.29M -1.58% | 367.19M 3.61% | 1.473B 3.88% | 1.299B 2.04% | 389.88M 2.25% | 355.24M -3.25% | 1.515B 2.85% | 1.321B 1.69% | 393.69M 0.98% |
| EBITDA Q2Q % growth | 398.21M -0.60% | 296.35M 6.75% | -80.186M -116.13% | -5.353M 52.32% | 427.17M 7.27% | 309.75M 4.52% | -73.003M 8.96% | 2.596M 148.50% | 461.33M 8.00% | 311.79M 0.66% | -79.265M -8.58% |
| EBIT Q2Q % growth | 367.62M 1.36% | 259.11M 17.19% | -108.372M 3.33% | -31.086M -66.23% | 400.08M 8.83% | 276.58M 6.74% | -97.744M 9.81% | -21.362M 31.28% | 437.57M 9.37% | 288.2M 4.20% | -102.626M -5.00% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q1 2026 Q2Q % growth | -0.77 13.48% | -0.98 | 0.21 | 21.65% |
| Q4 2025 Q2Q % growth | -1.96 15.15% | -2.01 | 0.05 | 2.56% |
| Q3 2025 Q2Q % growth | 2.59 12.12% | 2.30 | 0.29 | 12.85% |
| Q2 2025 Q2Q % growth | 3.98 7.86% | 3.99 | -0.01 | -0.27% |
| Q1 2025 Q2Q % growth | -0.89 38.62% | -1.24 | 0.35 | 28.45% |
| Q4 2024 Q2Q % growth | -2.31 16.61% | -1.99 | -0.32 | -16.32% |
| Q3 2024 Q2Q % growth | 2.31 97.44% | 1.95 | 0.36 | 18.27% |
| Q2 2024 Q2Q % growth | 3.69 -2.38% | 3.43 | 0.26 | 7.45% |
| Q1 2024 Q2Q % growth | -1.45 -42.16% | -1.54 | 0.09 | 5.99% |
| Q4 2023 Q2Q % growth | -2.77 -35.78% | -2.91 | 0.14 | 4.85% |
| Q3 2023 Q2Q % growth | 1.17 -40.91% | 1.46 | -0.29 | -20.02% |
| Q2 2023 Q2Q % growth | 3.78 -24.85% | 3.49 | 0.29 | 8.28% |
| Q1 2023 Q2Q % growth | -1.02 -15.91% | -1.40 | 0.38 | 27.15% |
| Q4 2022 Q2Q % growth | -2.04 -148.78% | -1.99 | -0.05 | -2.40% |
| Q3 2022 Q2Q % growth | 1.98 -50.25% | 1.74 | 0.24 | 13.73% |
| Q2 2022 Q2Q % growth | 5.03 -10.82% | 4.80 | 0.23 | 4.76% |
| Q1 2022 Q2Q % growth | -0.88 -325.64% | -0.73 | -0.15 | -19.90% |
| Q4 2021 Q2Q % growth | -0.82 -1,466.67% | -0.85 | 0.03 | 3.35% |
| Q3 2021 Q2Q % growth | 3.98 4.74% | 3.47 | 0.51 | 14.64% |
| Q2 2021 Q2Q % growth | 5.64 25.33% | 5.47 | 0.17 | 3.03% |
| Q1 2021 Q2Q % growth | 0.39 134.82% | -0.77 | 1.16 | 150.48% |
| Q4 2020 Q2Q % growth | 0.06 | 0.10 | -0.04 | -37.47% |
| Q3 2020 Q2Q % growth | 3.80 | 3.41 | 0.39 | 11.53% |
| Q2 2020 Q2Q % growth | 4.50 | 4.22 | 0.28 | 6.59% |
| Q1 2020 Q2Q % growth | -1.12 | -1.29 | 0.17 | 12.98% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q1 2026 Q2Q % growth | 354.4M -14.97% | 362.01M | -7.61M | -2.10% |
| Q4 2025 Q2Q % growth | 387.4M -6.58% | 400.73M | -13.33M | -3.33% |
| Q3 2025 Q2Q % growth | 1.188B -1.18% | 1.239B | -51M | -4.12% |
| Q2 2025 Q2Q % growth | 1.421B -6.84% | 1.512B | -91M | -6.02% |
| Q1 2025 Q2Q % growth | 416.8M 1.56% | 396.26M | 20.54M | 5.18% |
| Q4 2024 Q2Q % growth | 414.7M 10.73% | 403.77M | 10.93M | 2.71% |
| Q3 2024 Q2Q % growth | 1.202B 7.46% | 1.21B | -7.8M | -0.64% |
| Q2 2024 Q2Q % growth | 1.525B -0.40% | 1.512B | 13.4M | 0.89% |
| Q1 2024 Q2Q % growth | 410.4M -22.07% | 416.95M | -6.55M | -1.57% |
| Q4 2023 Q2Q % growth | 374.5M -24.14% | 335.48M | 39.02M | 11.63% |
| Q3 2023 Q2Q % growth | 1.119B -5.68% | 1.169B | -50.3M | -4.30% |
| Q2 2023 Q2Q % growth | 1.532B -8.75% | 1.629B | -97.5M | -5.99% |
| Q1 2023 Q2Q % growth | 526.6M -6.96% | 507.47M | 19.13M | 3.77% |
| Q4 2022 Q2Q % growth | 493.7M -33.08% | 525.07M | -31.37M | -5.97% |
| Q3 2022 Q2Q % growth | 1.186B -26.32% | 1.241B | -54.9M | -4.42% |
| Q2 2022 Q2Q % growth | 1.678B -8.22% | 1.679B | -600K | -0.04% |
| Q1 2022 Q2Q % growth | 566M -24.39% | 566.8M | -800K | -0.14% |
| Q4 2021 Q2Q % growth | 737.8M -17.13% | 696.11M | 41.69M | 5.99% |
| Q3 2021 Q2Q % growth | 1.61B 7.84% | 1.493B | 116.7M | 7.82% |
| Q2 2021 Q2Q % growth | 1.829B 32.25% | 1.75B | 78.8M | 4.50% |
| Q1 2021 Q2Q % growth | 748.6M 104.65% | 630.22M | 118.38M | 18.78% |
| Q4 2020 Q2Q % growth | 890.3M | 898.03M | -7.73M | -0.86% |
| Q3 2020 Q2Q % growth | 1.493B | 1.319B | 173.7M | 13.17% |
| Q2 2020 Q2Q % growth | 1.383B | 1.338B | 44.8M | 3.35% |
| Q1 2020 Q2Q % growth | 365.8M | 345.09M | 20.71M | 6.00% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -0.29% | -2.1% | -0.03% | 1.56% |
| Revenue | 1.1% | -5.5% | -3.32% | -4.4% |