Logo image of SMCRT.OL

SMARTCRAFT ASA (SMCRT.OL) Stock Balance Sheet

OSL:SMCRT - Euronext Oslo - NO0011008971 - Common Stock - Currency: NOK

25.3  -0.5 (-1.94%)

Free users can only see 4 years or quarters

Examples of complete financials are available for MSFT and AAPL.

Please register or login for additional data.

2024
(2024-12-31)
2023
(2023-12-31)
2022
(2022-12-31)
2021
(2021-12-31)
2020
(2020-12-31)
ASSETS
Current Assets
Cash Equivalents
SMCRT.OL Cash Equivalents ChartSMCRT.OL Cash Equivalents over time chart
125.66M206.02M188.87M153.84M77.87M
Marketable Securities
SMCRT.OL Marketable Securities ChartSMCRT.OL Marketable Securities over time chart
N/AN/AN/AN/A69.00K
Receivables
SMCRT.OL Receivables ChartSMCRT.OL Receivables over time chart
67.61M66.91M31.29M26.00M17.77M
Inventories
SMCRT.OL Inventories ChartSMCRT.OL Inventories over time chart
N/A175.00K182.00K73.00K55.00K
Other Current Assets
SMCRT.OL Other Current Assets ChartSMCRT.OL Other Current Assets over time chart
10.30M8.55M8.48M6.01M4.75M
Total Current Assets
SMCRT.OL Total Current Assets ChartSMCRT.OL Total Current Assets over time chart
203.56M278.75M228.83M185.92M100.51M
 
Non-Current Assets
PPE Net
SMCRT.OL PPE Net ChartSMCRT.OL PPE Net over time chart
41.08M27.66M17.47M21.74M21.46M
Goodwill
SMCRT.OL Goodwill ChartSMCRT.OL Goodwill over time chart
676.33M547.58M517.30M491.22M421.90M
Intangibles
SMCRT.OL Intangibles ChartSMCRT.OL Intangibles over time chart
360.10M246.08M209.94M187.38M146.98M
Other Non-Current Assets
SMCRT.OL Other Non-Current Assets ChartSMCRT.OL Other Non-Current Assets over time chart
0.00-1.00KN/A0.00N/A
Total Non-Current Assets
SMCRT.OL Total Non-Current Assets ChartSMCRT.OL Total Non-Current Assets over time chart
1.08B821.32M744.71M700.34M590.34M
 
TOTAL ASSETS
SMCRT.OL TOTAL ASSETS ChartSMCRT.OL TOTAL ASSETS over time chart
1.28B1.10B973.53M886.26M690.85M
 
LIABILITIES
Current Liabilities
Short Term Debt
SMCRT.OL Short Term Debt ChartSMCRT.OL Short Term Debt over time chart
N/A0.000.000.000.00
Current Portion Of LT Debt.
SMCRT.OL Current Portion Of LT Debt. ChartSMCRT.OL Current Portion Of LT Debt. over time chart
13.04M10.36M7.60M6.95M70.13M
Accrued Expenses
SMCRT.OL Accrued Expenses ChartSMCRT.OL Accrued Expenses over time chart
N/A32.96M30.37M28.10M27.99M
Accounts Payable
SMCRT.OL Accounts Payable ChartSMCRT.OL Accounts Payable over time chart
11.76M8.63M7.83M6.50M5.57M
Other Current Liabilities
SMCRT.OL Other Current Liabilities ChartSMCRT.OL Other Current Liabilities over time chart
233.04M153.10M120.14M97.32M52.19M
Total Current Liabilities
SMCRT.OL Total Current Liabilities ChartSMCRT.OL Total Current Liabilities over time chart
257.83M205.04M165.95M138.87M155.88M
 
Non-Current Liabilities
Long Term Debt
SMCRT.OL Long Term Debt ChartSMCRT.OL Long Term Debt over time chart
23.92M14.76M7.00M11.07M182.07M
Deferred Taxes/Income
SMCRT.OL Deferred Taxes/Income ChartSMCRT.OL Deferred Taxes/Income over time chart
62.15M36.58M35.02M34.64M28.99M
Other Non-Current Liabilities
SMCRT.OL Other Non-Current Liabilities ChartSMCRT.OL Other Non-Current Liabilities over time chart
-1.00K1.00K-1.00K-1.00KN/A
Total Non-Current Liabilities
SMCRT.OL Total Non-Current Liabilities ChartSMCRT.OL Total Non-Current Liabilities over time chart
95.55M55.98M46.90M45.71M211.06M
 
TOTAL LIABILITIES
SMCRT.OL TOTAL LIABILITIES ChartSMCRT.OL TOTAL LIABILITIES over time chart
353.38M261.02M212.84M184.58M366.94M
 
SHAREHOLDERS' EQUITY
Retained Earnings
SMCRT.OL Retained Earnings ChartSMCRT.OL Retained Earnings over time chart
279.43M214.85M161.15M100.07M63.37M
Additional Paid In Capital
SMCRT.OL Additional Paid In Capital ChartSMCRT.OL Additional Paid In Capital over time chart
605.89M605.89M605.89M605.89M244.19M
Minority Interest
SMCRT.OL Minority Interest ChartSMCRT.OL Minority Interest over time chart
9.49M4.63M4.88MN/AN/A
Common Shares
SMCRT.OL Common Shares ChartSMCRT.OL Common Shares over time chart
1.72M1.72M1.72M1.72M4.50M
Treasury Stock
SMCRT.OL Treasury Stock ChartSMCRT.OL Treasury Stock over time chart
-45.00K-31.00K-5.00KN/AN/A
Other Shareholders' Equity
SMCRT.OL Other Shareholders' Equity ChartSMCRT.OL Other Shareholders' Equity over time chart
40.69M16.62M-8.06M-5.99M11.85M
Shares Outstanding
SMCRT.OL Shares Outstanding ChartSMCRT.OL Shares Outstanding over time chart
167.01M168.47M171.03M171.52M167.21M
Tangible Book Value per Share
SMCRT.OL Tangible Book Value per Share ChartSMCRT.OL Tangible Book Value per Share over time chart
-0.650.270.200.13-1.47
Total Shareholders' Equity
SMCRT.OL Total Shareholders' Equity ChartSMCRT.OL Total Shareholders' Equity over time chart
927.68M839.04M760.69M701.68M323.91M
 
TOTAL LIABILITIES AND EQUITY
SMCRT.OL TOTAL LIABILITIES AND EQUITY ChartSMCRT.OL TOTAL LIABILITIES AND EQUITY over time chart
1.28B1.10B973.53M886.26M690.85M
 
Statistics
Debt/Equity
SMCRT.OL Debt/Equity ChartSMCRT.OL Debt/Equity over time chart
0.030.020.010.020.56
Current Ratio
SMCRT.OL Current Ratio ChartSMCRT.OL Current Ratio over time chart
0.791.361.381.340.64
Return On Assets (ROA)
SMCRT.OL Return On Assets (ROA) ChartSMCRT.OL Return On Assets (ROA) over time chart
8.23%9.78%6.99%4.14%5.67%
Return On Equity (ROE)
SMCRT.OL Return On Equity (ROE) ChartSMCRT.OL Return On Equity (ROE) over time chart
11.37%12.83%8.95%5.23%12.08%
Return On Invested Capital (ROIC)
SMCRT.OL Return On Invested Capital (ROIC) ChartSMCRT.OL Return On Invested Capital (ROIC) over time chart
10.25%11.76%10.32%7.02%9.49%
Return On Invested Capital Ex Cash (ROICexc)
SMCRT.OL Return On Invested Capital Ex Cash (ROICexc) ChartSMCRT.OL Return On Invested Capital Ex Cash (ROICexc) over time chart
11.69%15.27%13.47%8.85%11.10%

All data in NOK , ROIC based on taxRate of 0.21

Charts

SMCRT.OL Balance Sheet Over Time ChartSMCRT.OL Balance Sheet Over Time: Assets, Equity, Liabilities and DebtBalance Sheet Over Time 2018 2019 2020 2021 2022 2023 2024 LIABILITIES + EQUITY TOTAL ASSETS
SMCRT.OL Balance Sheet - Short Vs Long Term ChartSMCRT.OL Balance Sheet - Short Vs Long Term Assets and LiabilitiesBalance Sheet - Short Vs Long Term Short Term Long Term 200M 400M 600M 800M 1B