SMARTCRAFT ASA (SMCRT.OL) Stock Balance Sheet

OSL:SMCRT • NO0011008971

Current stock price

18.5 NOK
+0.2 (+1.09%)
Last:

Free users can only see 4 years or quarters

Examples of complete financials are available for MSFT and AAPL.

Please register or login for additional data.

Income Statement Balance Sheet Cash Flow
2025
(2025-12-31)		 2024
(2024-12-31)		 2023
(2023-12-31)		 2022
(2022-12-31)		 2021
(2021-12-31)
ASSETS
Current Assets
Cash Equivalents
SMCRT.OL Cash Equivalents ChartSMCRT.OL Cash Equivalents over time chart
144.72M125.66M206.02M188.87M153.84M
Marketable Securities
SMCRT.OL Marketable Securities ChartSMCRT.OL Marketable Securities over time chart
N/AN/AN/AN/AN/A
Receivables
SMCRT.OL Receivables ChartSMCRT.OL Receivables over time chart
67.20M70.17M66.91M31.29M26.00M
Inventories
SMCRT.OL Inventories ChartSMCRT.OL Inventories over time chart
N/A167.00K175.00K182.00K73.00K
Other Current Assets
SMCRT.OL Other Current Assets ChartSMCRT.OL Other Current Assets over time chart
44.56M10.64M8.55M8.48M6.01M
Total Current Assets
SMCRT.OL Total Current Assets ChartSMCRT.OL Total Current Assets over time chart
256.49M203.74M278.75M228.83M185.92M
 
Non-Current Assets
PPE Net
SMCRT.OL PPE Net ChartSMCRT.OL PPE Net over time chart
31.40M40.27M27.66M17.47M21.74M
Goodwill
SMCRT.OL Goodwill ChartSMCRT.OL Goodwill over time chart
669.41M662.30M547.58M517.30M491.22M
Intangibles
SMCRT.OL Intangibles ChartSMCRT.OL Intangibles over time chart
354.70M376.81M246.08M209.94M187.38M
Other Non-Current Assets
SMCRT.OL Other Non-Current Assets ChartSMCRT.OL Other Non-Current Assets over time chart
1.00K1.00K-1.00KN/A0.00
Total Non-Current Assets
SMCRT.OL Total Non-Current Assets ChartSMCRT.OL Total Non-Current Assets over time chart
1.06B1.08B821.32M744.71M700.34M
 
TOTAL ASSETS
SMCRT.OL TOTAL ASSETS ChartSMCRT.OL TOTAL ASSETS over time chart
1.31B1.28B1.10B973.53M886.26M
 
LIABILITIES
Current Liabilities
Short Term Debt
SMCRT.OL Short Term Debt ChartSMCRT.OL Short Term Debt over time chart
N/A0.000.000.000.00
Current Portion Of LT Debt.
SMCRT.OL Current Portion Of LT Debt. ChartSMCRT.OL Current Portion Of LT Debt. over time chart
13.44M12.89M10.36M7.60M6.95M
Accrued Expenses
SMCRT.OL Accrued Expenses ChartSMCRT.OL Accrued Expenses over time chart
N/A42.19M32.96M30.37M28.10M
Accounts Payable
SMCRT.OL Accounts Payable ChartSMCRT.OL Accounts Payable over time chart
10.90M11.76M8.63M7.83M6.50M
Other Current Liabilities
SMCRT.OL Other Current Liabilities ChartSMCRT.OL Other Current Liabilities over time chart
244.98M199.50M153.10M120.14M97.32M
Total Current Liabilities
SMCRT.OL Total Current Liabilities ChartSMCRT.OL Total Current Liabilities over time chart
269.32M266.34M205.04M165.95M138.87M
 
Non-Current Liabilities
Long Term Debt
SMCRT.OL Long Term Debt ChartSMCRT.OL Long Term Debt over time chart
14.81M23.28M14.76M7.00M11.07M
Deferred Taxes/Income
SMCRT.OL Deferred Taxes/Income ChartSMCRT.OL Deferred Taxes/Income over time chart
55.32M62.67M36.58M35.02M34.64M
Other Non-Current Liabilities
SMCRT.OL Other Non-Current Liabilities ChartSMCRT.OL Other Non-Current Liabilities over time chart
1.00K-1.00K1.00K-1.00K-1.00K
Total Non-Current Liabilities
SMCRT.OL Total Non-Current Liabilities ChartSMCRT.OL Total Non-Current Liabilities over time chart
76.52M95.44M55.98M46.90M45.71M
 
TOTAL LIABILITIES
SMCRT.OL TOTAL LIABILITIES ChartSMCRT.OL TOTAL LIABILITIES over time chart
345.84M361.78M261.02M212.84M184.58M
 
SHAREHOLDERS' EQUITY
Retained Earnings
SMCRT.OL Retained Earnings ChartSMCRT.OL Retained Earnings over time chart
307.44M280.19M214.85M161.15M100.07M
Additional Paid In Capital
SMCRT.OL Additional Paid In Capital ChartSMCRT.OL Additional Paid In Capital over time chart
605.89M605.89M605.89M605.89M605.89M
Minority Interest
SMCRT.OL Minority Interest ChartSMCRT.OL Minority Interest over time chart
6.39M9.49M4.63M4.88MN/A
Common Shares
SMCRT.OL Common Shares ChartSMCRT.OL Common Shares over time chart
1.72M1.72M1.72M1.72M1.72M
Treasury Stock
SMCRT.OL Treasury Stock ChartSMCRT.OL Treasury Stock over time chart
-68.00K-45.00K-31.00K-5.00KN/A
Other Shareholders' Equity
SMCRT.OL Other Shareholders' Equity ChartSMCRT.OL Other Shareholders' Equity over time chart
51.17M33.58M16.62M-8.06M-5.99M
Shares Outstanding
SMCRT.OL Shares Outstanding ChartSMCRT.OL Shares Outstanding over time chart
164.75M167.01M168.47M171.03M171.52M
Tangible Book Value per Share
SMCRT.OL Tangible Book Value per Share ChartSMCRT.OL Tangible Book Value per Share over time chart
-0.35-0.710.270.200.13
Total Shareholders' Equity
SMCRT.OL Total Shareholders' Equity ChartSMCRT.OL Total Shareholders' Equity over time chart
966.15M921.34M839.04M760.69M701.68M
 
TOTAL LIABILITIES AND EQUITY
SMCRT.OL TOTAL LIABILITIES AND EQUITY ChartSMCRT.OL TOTAL LIABILITIES AND EQUITY over time chart
1.31B1.28B1.10B973.53M886.26M
 
Statistics
Debt/Equity
SMCRT.OL Debt/Equity ChartSMCRT.OL Debt/Equity over time chart
0.020.030.020.010.02
Current Ratio
SMCRT.OL Current Ratio ChartSMCRT.OL Current Ratio over time chart
0.950.761.361.381.34
Return On Assets (ROA)
SMCRT.OL Return On Assets (ROA) ChartSMCRT.OL Return On Assets (ROA) over time chart
6.50%8.26%9.78%6.99%4.14%
Return On Equity (ROE)
SMCRT.OL Return On Equity (ROE) ChartSMCRT.OL Return On Equity (ROE) over time chart
8.82%11.50%12.83%8.95%5.23%
Return On Invested Capital (ROIC)
SMCRT.OL Return On Invested Capital (ROIC) ChartSMCRT.OL Return On Invested Capital (ROIC) over time chart
8.65%11.73%12.45%10.93%7.44%
Return On Invested Capital Ex Cash (ROICexc)
SMCRT.OL Return On Invested Capital Ex Cash (ROICexc) ChartSMCRT.OL Return On Invested Capital Ex Cash (ROICexc) over time chart
10.05%13.39%16.18%14.27%9.37%

All data in NOK , ROIC based on taxRate of 0.17

Charts

SMCRT.OL Balance Sheet Over Time ChartSMCRT.OL Balance Sheet Over Time: Assets, Equity, Liabilities and DebtBalance Sheet Over Time 2018 2019 2020 2021 2022 2023 2024 2025 LIABILITIES + EQUITY TOTAL ASSETS
SMCRT.OL Balance Sheet - Short Vs Long Term ChartSMCRT.OL Balance Sheet - Short Vs Long Term Assets and LiabilitiesBalance Sheet - Short Vs Long Term Short Term Long Term 200M 400M 600M 800M 1B