ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 43.70M | 48.50M | 33.70M | 71.30M | 129.40M | |
Marketable Securities | | | N/A | N/A | 17.20M | 2.00M | 1.90M | |
Receivables | | | 77.40M | 119.80M | 90.20M | 83.80M | 120.40M | |
Inventories | | | 229.10M | 260.20M | 281.80M | 291.60M | 233.50M | |
Other Current Assets | | | 32.40M | N/A | 47.20M | 40.50M | 33.70M | |
Total Current Assets | | | 382.60M | 428.50M | 470.10M | 489.20M | 485.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 482.30M | 543.70M | 528.50M | 536.60M | 555.00M | |
Investments And Advances | | | 15.20M | 16.80M | 18.50M | 18.70M | 19.60M | |
Goodwill | | | 599.90M | 604.30M | 626.70M | 626.30M | 626.30M | |
Intangibles | | | 673.70M | 675.10M | 675.00M | 674.40M | 671.80M | |
Other Non-Current Assets | | | 25.60M | 29.70M | 32.00M | 35.70M | 49.70M | |
Total Non-Current Assets | | | 1.80B | 1.87B | 1.88B | 1.89B | 1.92B | |
|
TOTAL ASSETS | | | 2.18B | 2.30B | 2.35B | 2.38B | 2.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 81.20M | 76.10M | 62.80M | 104.20M | 110.20M | |
Current Portion Of LT Debt. | | | 168.60M | 151.00M | 157.40M | 100.00M | 99.20M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 114.50M | 143.40M | 161.90M | 171.80M | 154.70M | |
Other Current Liabilities | | | 80.50M | 88.30M | 86.80M | 93.80M | 84.30M | |
Total Current Liabilities | | | 444.80M | 458.80M | 468.90M | 469.80M | 448.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 393.80M | 502.20M | 529.20M | 564.80M | 651.90M | |
Deferred Taxes/Income | | | 164.10M | 163.90M | 166.90M | 169.20M | 181.40M | |
Other Non-Current Liabilities | | | 9.90M | 10.10M | 5.70M | 5.00M | 8.70M | |
Total Non-Current Liabilities | | | 567.80M | 676.20M | 701.80M | 739.00M | 842.00M | |
|
TOTAL LIABILITIES | | | 1.01B | 1.14B | 1.17B | 1.21B | 1.29B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 141.70M | 129.00M | 151.50M | 142.60M | 91.30M | |
Additional Paid In Capital | | | 947.30M | 949.50M | 949.50M | 949.60M | 950.10M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 86.20M | 83.90M | 83.90M | 83.90M | 83.30M | |
Treasury Stock | | | -4.60M | -3.60M | -5.00M | -7.70M | -5.40M | |
Other Shareholders' Equity | | | -3.90M | 4.30M | 200.00K | 3.70M | -2.10M | |
Shares Outstanding | | | 78.11M | 76.08M | 75.59M | 75.28M | 75.21M | |
Tangible Book Value per Share | | | -1.37 | -1.53 | -1.61 | -1.71 | -2.41 | |
Total Shareholders' Equity | | | 1.17B | 1.16B | 1.18B | 1.17B | 1.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.18B | 2.30B | 2.35B | 2.38B | 2.41B | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.50 | 0.50 | 0.57 | 0.68 | |
Current Ratio | | | 0.86 | 0.93 | 1.00 | 1.04 | 1.08 | |
Return On Assets (ROA) | | | 0.69% | -1.03% | 0.48% | 2.15% | 0.98% | |
Return On Equity (ROE) | | | 1.29% | -2.03% | 0.95% | 4.38% | 2.11% | |
Return On Invested Capital (ROIC) | | | 1.72% | 1.31% | 1.90% | 2.53% | 2.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.76% | 1.35% | 1.95% | 2.62% | 2.30% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.26% | 4.29% | 6.24% | 7.94% | 6.97% | |