SMCP SA (SMCP.PA) Stock Balance Sheet

EPA:SMCP • FR0013214145

Current stock price

5.643 EUR
-0.03 (-0.56%)
Last:

Free users can only see 4 years or quarters

Examples of complete financials are available for MSFT and AAPL.

Please register or login for additional data.

Income Statement Balance Sheet Cash Flow
2025
(2025-12-31)		 2024
(2024-12-31)		 2023
(2023-12-31)		 2022
(2022-12-31)		 2021
(2021-12-31)
ASSETS
Current Assets
Cash Equivalents
SMCP.PA Cash Equivalents ChartSMCP.PA Cash Equivalents over time chart
47.40M48.50M33.70M71.30M129.40M
Marketable Securities
SMCP.PA Marketable Securities ChartSMCP.PA Marketable Securities over time chart
N/AN/A17.20M2.00M1.90M
Receivables
SMCP.PA Receivables ChartSMCP.PA Receivables over time chart
100.50M119.80M90.20M83.80M120.40M
Inventories
SMCP.PA Inventories ChartSMCP.PA Inventories over time chart
233.00M260.20M281.80M291.60M233.50M
Other Current Assets
SMCP.PA Other Current Assets ChartSMCP.PA Other Current Assets over time chart
N/AN/A47.20M40.50M33.70M
Total Current Assets
SMCP.PA Total Current Assets ChartSMCP.PA Total Current Assets over time chart
380.90M428.50M470.10M489.20M485.20M
 
Non-Current Assets
PPE Net
SMCP.PA PPE Net ChartSMCP.PA PPE Net over time chart
471.20M543.70M528.50M536.60M555.00M
Investments And Advances
SMCP.PA Investments And Advances ChartSMCP.PA Investments And Advances over time chart
14.20M16.80M18.50M18.70M19.60M
Goodwill
SMCP.PA Goodwill ChartSMCP.PA Goodwill over time chart
585.50M604.30M626.70M626.30M626.30M
Intangibles
SMCP.PA Intangibles ChartSMCP.PA Intangibles over time chart
670.70M675.10M675.00M674.40M671.80M
Other Non-Current Assets
SMCP.PA Other Non-Current Assets ChartSMCP.PA Other Non-Current Assets over time chart
27.20M29.70M32.00M35.70M49.70M
Total Non-Current Assets
SMCP.PA Total Non-Current Assets ChartSMCP.PA Total Non-Current Assets over time chart
1.77B1.87B1.88B1.89B1.92B
 
TOTAL ASSETS
SMCP.PA TOTAL ASSETS ChartSMCP.PA TOTAL ASSETS over time chart
2.15B2.30B2.35B2.38B2.41B
 
LIABILITIES
Current Liabilities
Short Term Debt
SMCP.PA Short Term Debt ChartSMCP.PA Short Term Debt over time chart
80.60M76.10M62.80M104.20M110.20M
Current Portion Of LT Debt.
SMCP.PA Current Portion Of LT Debt. ChartSMCP.PA Current Portion Of LT Debt. over time chart
113.60M151.00M157.40M100.00M99.20M
Accrued Expenses
SMCP.PA Accrued Expenses ChartSMCP.PA Accrued Expenses over time chart
N/AN/AN/AN/AN/A
Accounts Payable
SMCP.PA Accounts Payable ChartSMCP.PA Accounts Payable over time chart
138.80M143.40M161.90M171.80M154.70M
Other Current Liabilities
SMCP.PA Other Current Liabilities ChartSMCP.PA Other Current Liabilities over time chart
86.90M88.30M86.80M93.80M84.30M
Total Current Liabilities
SMCP.PA Total Current Liabilities ChartSMCP.PA Total Current Liabilities over time chart
419.90M458.80M468.90M469.80M448.40M
 
Non-Current Liabilities
Long Term Debt
SMCP.PA Long Term Debt ChartSMCP.PA Long Term Debt over time chart
383.80M502.20M529.20M564.80M651.90M
Deferred Taxes/Income
SMCP.PA Deferred Taxes/Income ChartSMCP.PA Deferred Taxes/Income over time chart
164.30M163.90M166.90M169.20M181.40M
Other Non-Current Liabilities
SMCP.PA Other Non-Current Liabilities ChartSMCP.PA Other Non-Current Liabilities over time chart
10.00M10.10M5.70M5.00M8.70M
Total Non-Current Liabilities
SMCP.PA Total Non-Current Liabilities ChartSMCP.PA Total Non-Current Liabilities over time chart
558.10M676.20M701.80M739.00M842.00M
 
TOTAL LIABILITIES
SMCP.PA TOTAL LIABILITIES ChartSMCP.PA TOTAL LIABILITIES over time chart
978.00M1.14B1.17B1.21B1.29B
 
SHAREHOLDERS' EQUITY
Retained Earnings
SMCP.PA Retained Earnings ChartSMCP.PA Retained Earnings over time chart
147.20M129.00M151.50M142.60M91.30M
Additional Paid In Capital
SMCP.PA Additional Paid In Capital ChartSMCP.PA Additional Paid In Capital over time chart
947.30M949.50M949.50M949.60M950.10M
Minority Interest
SMCP.PA Minority Interest ChartSMCP.PA Minority Interest over time chart
N/AN/AN/AN/AN/A
Common Shares
SMCP.PA Common Shares ChartSMCP.PA Common Shares over time chart
86.20M83.90M83.90M83.90M83.30M
Treasury Stock
SMCP.PA Treasury Stock ChartSMCP.PA Treasury Stock over time chart
-4.60M-3.60M-5.00M-7.70M-5.40M
Other Shareholders' Equity
SMCP.PA Other Shareholders' Equity ChartSMCP.PA Other Shareholders' Equity over time chart
-4.40M4.30M200.00K3.70M-2.10M
Shares Outstanding
SMCP.PA Shares Outstanding ChartSMCP.PA Shares Outstanding over time chart
77.83M76.08M75.59M75.28M75.21M
Tangible Book Value per Share
SMCP.PA Tangible Book Value per Share ChartSMCP.PA Tangible Book Value per Share over time chart
-1.09-1.53-1.61-1.71-2.41
Total Shareholders' Equity
SMCP.PA Total Shareholders' Equity ChartSMCP.PA Total Shareholders' Equity over time chart
1.17B1.16B1.18B1.17B1.12B
 
TOTAL LIABILITIES AND EQUITY
SMCP.PA TOTAL LIABILITIES AND EQUITY ChartSMCP.PA TOTAL LIABILITIES AND EQUITY over time chart
2.15B2.30B2.35B2.38B2.41B
 
Statistics
Debt/Equity
SMCP.PA Debt/Equity ChartSMCP.PA Debt/Equity over time chart
0.400.500.500.570.68
Current Ratio
SMCP.PA Current Ratio ChartSMCP.PA Current Ratio over time chart
0.910.931.001.041.08
Return On Assets (ROA)
SMCP.PA Return On Assets (ROA) ChartSMCP.PA Return On Assets (ROA) over time chart
0.77%-1.03%0.48%2.15%0.98%
Return On Equity (ROE)
SMCP.PA Return On Equity (ROE) ChartSMCP.PA Return On Equity (ROE) over time chart
1.42%-2.03%0.95%4.38%2.11%
Return On Invested Capital (ROIC)
SMCP.PA Return On Invested Capital (ROIC) ChartSMCP.PA Return On Invested Capital (ROIC) over time chart
2.69%1.43%2.07%2.76%2.35%
Return On Invested Capital Ex Cash (ROICexc)
SMCP.PA Return On Invested Capital Ex Cash (ROICexc) ChartSMCP.PA Return On Invested Capital Ex Cash (ROICexc) over time chart
2.76%1.47%2.13%2.86%2.51%
Return On Invested Capital Ex Cash + Goodwill (ROICexgc)
SMCP.PA Return On Invested Capital Ex Cash + Goodwill (ROICexgc) ChartSMCP.PA Return On Invested Capital Ex Cash + Goodwill (ROICexgc) over time chart
9.60%4.68%6.80%8.66%7.60%

All data in EUR , ROIC based on taxRate of 0.46

Charts

SMCP.PA Balance Sheet Over Time ChartSMCP.PA Balance Sheet Over Time: Assets, Equity, Liabilities and DebtBalance Sheet Over Time 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 LIABILITIES + EQUITY TOTAL ASSETS
SMCP.PA Balance Sheet - Short Vs Long Term ChartSMCP.PA Balance Sheet - Short Vs Long Term Assets and LiabilitiesBalance Sheet - Short Vs Long Term Short Term Long Term 500M 1B 1.5B