| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 15.28M | 42.50K | 60.60K | 0.00 | |
| Receivables | | | 28.70K | N/A | N/A | N/A | |
| Other Current Assets | | | 286.40K | N/A | N/A | N/A | |
| Total Current Assets | | | 15.60M | 42.50K | 60.60K | 0.00 | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 202.80K | 202.80K | 202.80K | 0.00 | |
| Total Non-Current Assets | | | 202.80K | 202.80K | 202.80K | N/A | |
| |
| TOTAL ASSETS | | | 15.80M | 245.30K | 263.40K | 0.00 | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 464.90K | 19.00K | 16.80K | 100.00 | |
| Other Current Liabilities | | | 59.20K | 60.10K | 93.90K | 3.40K | |
| Total Current Liabilities | | | 524.10K | 79.10K | 110.80K | 3.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 524.10K | 79.10K | 110.80K | 3.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.55M | -346.80K | -125.40K | -3.60K | |
| Additional Paid In Capital | | | 14.26M | 113.00K | 38.00K | 0.00 | |
| Common Shares | | | 2.56M | 400.00K | 240.00K | 0.00 | |
| Shares Outstanding | | | 63.94M | 63.94M | 63.94M | 63.94M | |
| Tangible Book Value per Share | | | 0.24 | 0.00 | 0.00 | -0.00 | |
| Total Shareholders' Equity | | | 15.27M | 166.20K | 152.60K | -3.60K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.80M | 245.30K | 263.40K | 0.00 | |
| |
| Statistics | |
|---|
| Current Ratio | | | 29.76 | 0.54 | 0.55 | N/A | |
| Return On Assets (ROA) | | | -7.62% | -90.26% | -46.24% | N/A | |
| Return On Equity (ROE) | | | -7.88% | -133.21% | -79.82% | N/A | |