| TTM (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -64.25M | -64.72M | 9.95M | 9.96M | 12.48M | |||
| Depreciation Amortization | 7.29M | 8.21M | 5.67M | 3.84M | 3.57M | |||
| Income Taxes - Deferred | -5.30M | -5.43M | -1.76M | -2.10M | -270.00K | |||
| Change In Working Capital | 3.21M | -2.59M | -4.21M | 5.10M | -2.62M | |||
| Taxes Paid | 1.13M | 1.16M | 5.69M | 3.20M | 3.23M | |||
| Other non cash items | 82.68M | 82.64M | 3.68M | 5.05M | 4.73M | |||
| OPERATING CASH FLOW | 23.63M | 18.13M | 13.32M | 21.86M | 17.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.71M | -3.72M | -4.30M | -4.27M | -3.97M | |||
| Other Investing Activity | 5.51M | 7.29M | -49.67M | 11.64M | 8.28M | |||
| INVESTING CASH FLOW | 1.80M | 3.56M | -53.97M | 7.37M | 4.31M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | 144.00K | 430.00K | 731.00K | -18.46M | 890.00K | |||
| Dividend Paid | N/A | 0.00 | -4.80M | -4.81M | -4.85M | |||
| Other Financing Activity | N/A | -1.58M | -2.50M | 0.00 | -3.67M | |||
| FINANCING CASH FLOW | -1.43M | -1.15M | -6.57M | -23.27M | -7.62M | |||
| CHANGE IN CASH | 24.00M | 20.54M | -47.21M | 5.96M | 14.59M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 23.63M | 18.13M | 13.32M | 21.86M | 17.90M | |||
| Capital Expenditure | -3.71M | -3.72M | -4.30M | -4.27M | -3.97M | |||
| FREE CASH FLOW | 19.92M | 14.40M | 9.02M | 17.59M | 13.93M | |||
All data in USD