| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 78.00M | 32.00M | 59.00M | 12.00M | |
| Cash Equivalents | | | 20.00M | null | null | null | 12.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 248.00M | 285.00M | 264.00M | 279.00M | 163.00M | |
| Inventories | | | 276.00M | 267.00M | 268.00M | 266.00M | 226.00M | |
| Other Current Assets | | | 53.00M | 5.00M | 26.00M | 1.00M | 6.00M | |
| Total Current Assets | | | 597.00M | 635.00M | 590.00M | 605.00M | 407.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 575.00M | 566.00M | 546.00M | 484.00M | 493.00M | |
| Investments And Advances | | | 70.00M | 69.00M | 69.00M | 62.00M | 62.00M | |
| Goodwill | | | 133.00M | 130.00M | 130.00M | 125.00M | 125.00M | |
| Intangibles | | | 122.00M | 127.00M | 143.00M | 144.00M | 146.00M | |
| Other Non-Current Assets | | | 5.00M | 4.00M | 4.00M | 1.00M | 0 | |
| Total Non-Current Assets | | | 905.00M | 896.00M | 892.00M | 816.00M | 826.00M | |
| |
| TOTAL ASSETS | | | 1.50B | 1.53B | 1.48B | 1.42B | 1.23B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 122.00M | 124.00M | 100.00M | 55.00M | 1.00M | |
| Current Portion Of LT Debt. | | | 134.00M | 72.00M | 26.00M | 51.00M | 20.00M | |
| Accrued Expenses | | | 20.00M | 53.00M | 64.00M | 52.00M | 43.00M | |
| Accounts Payable | | | 369.00M | 346.00M | 364.00M | 364.00M | 255.00M | |
| Other Current Liabilities | | | 101.00M | 111.00M | 97.00M | 88.00M | 63.00M | |
| Total Current Liabilities | | | 746.00M | 706.00M | 651.00M | 610.00M | 382.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 275.00M | 341.00M | 356.00M | 318.00M | 374.00M | |
| Deferred Taxes/Income | | | 7.00M | 7.00M | 9.00M | 12.00M | 22.00M | |
| Other Non-Current Liabilities | | | 7.00M | 6.00M | 5.00M | 2.00M | 2.00M | |
| Total Non-Current Liabilities | | | 289.00M | 354.00M | 370.00M | 332.00M | 398.00M | |
| |
| TOTAL LIABILITIES | | | 1.03B | 1.06B | 1.02B | 942.00M | 780.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 433.00M | 437.00M | 427.00M | 449.00M | 423.00M | |
| Additional Paid In Capital | | | 31.00M | 31.00M | 31.00M | 31.00M | 31.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
| Treasury Stock | | | null | null | -2.00M | -4.00M | -4.00M | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 44.11M | 44.11M | 44.26M | 44.19M | 44.17M | |
| Tangible Book Value per Share | | | 4.806 | 4.8514 | 4.2481 | 4.7526 | 4.1204 | |
| Total Shareholders' Equity | | | 467.00M | 471.00M | 461.00M | 479.00M | 453.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.50B | 1.53B | 1.48B | 1.42B | 1.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.85 | 0.99 | 0.99 | 0.78 | 0.83 | |
| Current Ratio | | | 0.80 | 0.90 | 0.91 | 0.99 | 1.07 | |
| Return On Assets (ROA) | | | 1.80% | 1.57% | 0.40% | 2.74% | 1.62% | |
| Return On Equity (ROE) | | | 5.78% | 5.10% | 1.30% | 8.14% | 4.42% | |
| Return On Invested Capital (ROIC) | | | 4.05% | 3.49% | 2.40% | 2.77% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.15% | 3.49% | 2.40% | 2.77% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.90% | 4.78% | 3.40% | 4.02% | N/A | |