ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 16.89M | 19.49M | 7.51M | 12.45M | 20.09M | |
Marketable Securities | | | 0.00 | 4.42M | 30.48M | 21.18M | 23.16M | |
Receivables | | | 3.88M | 3.60M | 377.00K | 7.86M | 13.07M | |
Other Current Assets | | | 2.66M | 3.79M | 2.79M | 1.57M | 800.00K | |
Total Current Assets | | | 23.43M | 31.30M | 41.17M | 43.06M | 57.11M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.51M | 1.63M | 2.15M | 1.54M | 2.55M | |
Other Non-Current Assets | | | 1.60M | 1.90M | 1.97M | 2.04M | 2.13M | |
Total Non-Current Assets | | | 3.63M | 4.55M | 4.12M | 3.57M | 12.08M | |
|
TOTAL ASSETS | | | 27.06M | 35.85M | 45.29M | 46.63M | 69.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 433.00K | 1.49M | 2.50M | 1.98M | 2.47M | |
Accounts Payable | | | 4.14M | 2.13M | 718.00K | 470.00K | 8.48M | |
Other Current Liabilities | | | N/A | 1.66M | 1.30M | 880.00K | 750.00K | |
Total Current Liabilities | | | 4.57M | 5.29M | 4.52M | 3.33M | 11.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.32M | 1.71M | 2.12M | 1.09M | 1.90M | |
Total Non-Current Liabilities | | | 2.32M | 1.71M | 2.12M | 1.09M | 1.91M | |
|
TOTAL LIABILITIES | | | 6.89M | 7.00M | 6.64M | 4.42M | 13.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -239.69M | -230.88M | -220.30M | -193.07M | -178.14M | |
Additional Paid In Capital | | | 259.09M | 258.96M | 258.17M | 234.64M | 233.10M | |
Common Shares | | | 774.00K | 774.00K | 774.00K | 640.00K | 640.00K | |
Shares Outstanding | | | 2.79M | 2.79M | 2.79M | 2.31M | 2.31M | |
Tangible Book Value per Share | | | 7.24 | 10.36 | 13.87 | 1.82 | 2.40 | |
Total Shareholders' Equity | | | 20.17M | 28.85M | 38.64M | 42.21M | 55.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 27.06M | 35.85M | 45.29M | 46.63M | 69.19M | |
|
Statistics | |
---|
Current Ratio | | | 5.12 | 5.92 | 9.10 | 12.93 | 4.89 | |
Return On Assets (ROA) | | | -48.20% | -29.52% | -60.15% | -32.00% | 4.65% | |
Return On Equity (ROE) | | | -64.66% | -36.67% | -70.48% | -35.35% | 5.79% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 4.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 16.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 16.41% | |