ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 127.84M | 100.77M | 136.31M | 170.40M | 154.70M | |
Receivables | | | 95.99M | 179.81M | 187.89M | 189.20M | 217.10M | |
Other Current Assets | | | 54.01M | 52.28M | 61.13M | 46.20M | 55.50M | |
Total Current Assets | | | 277.84M | 332.85M | 385.33M | 405.70M | 427.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 8.13M | 14.68M | 24.80M | 38.00M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 317.07M | 317.07M | 317.07M | 457.70M | 871.50M | |
Intangibles | | | 401.97M | 427.22M | 539.29M | 738.10M | 869.50M | |
Other Non-Current Assets | | | 25.61M | 20.79M | 17.26M | 16.40M | 15.70M | |
Total Non-Current Assets | | | 744.65M | 773.22M | 888.30M | 1.24B | 1.79B | |
|
TOTAL ASSETS | | | 1.02B | 1.11B | 1.27B | 1.64B | 2.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.00M | 1.00M | 44.98M | 39.70M | 74.60M | |
Current Portion Of LT Debt. | | | 6.40M | 6.40M | 6.40M | 6.40M | 4.80M | |
Accrued Expenses | | | 52.93M | 73.83M | 64.76M | 80.00M | 109.00M | |
Accounts Payable | | | 20.79M | 13.46M | 14.51M | 18.30M | 25.70M | |
Other Current Liabilities | | | 243.79M | 282.30M | 282.57M | 280.70M | 331.60M | |
Total Current Liabilities | | | 324.92M | 376.98M | 413.23M | 425.10M | 545.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 572.23M | 573.27M | 577.49M | 581.80M | 462.20M | |
Deferred Taxes/Income | | | 41.04M | 42.04M | 52.15M | 74.00M | 99.90M | |
Other Non-Current Liabilities | | | 21.65M | 19.93M | 25.18M | 30.00M | 54.20M | |
Total Non-Current Liabilities | | | 634.92M | 635.24M | 654.82M | 685.80M | 616.40M | |
|
TOTAL LIABILITIES | | | 959.84M | 1.01B | 1.07B | 1.11B | 1.16B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.48B | -1.44B | -1.32B | -972.20M | -247.20M | |
Additional Paid In Capital | | | 1.57B | 1.57B | 1.55B | 1.52B | 1.31B | |
Common Shares | | | 1.00K | 1.00K | 1.00K | 0.00 | 0.00 | |
Treasury Stock | | | -10.89M | -10.89M | -10.89M | -2.80M | N/A | |
Other Shareholders' Equity | | | -13.95M | -16.92M | -13.05M | -14.80M | 1.00M | |
Shares Outstanding | | | 8.35M | 8.32M | 8.08M | 8.20M | 6.70M | |
Tangible Book Value per Share | | | -78.59 | -78.21 | -80.54 | -80.98 | -101.66 | |
Total Shareholders' Equity | | | 62.65M | 93.85M | 205.59M | 531.80M | 1.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.02B | 1.11B | 1.27B | 1.64B | 2.22B | |
|
Statistics | |
---|
Debt/Equity | | | 9.15 | 6.12 | 3.03 | 1.17 | 0.51 | |
Current Ratio | | | 0.86 | 0.88 | 0.93 | 0.95 | 0.78 | |
Return On Assets (ROA) | | | -12.94% | -11.02% | -27.42% | -44.13% | -4.33% | |
Return On Equity (ROE) | | | -211.21% | -129.90% | -169.90% | -136.33% | -9.07% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |