ASSETS | |
---|
Current Assets | |
---|
Cash | | | 93.98M | 96.47M | N/A | N/A | N/A | |
Cash Equivalents | | | 473.00K | 471.00K | 91.14M | 40.60M | 40.30M | |
Marketable Securities | | | 14.03M | 949.00K | 1.55M | 2.50M | 800.00K | |
Receivables | | | 5.20M | 2.35M | 3.23M | 5.70M | 7.30M | |
Other Current Assets | | | 750.00K | 700.00K | 1.59M | 1.30M | 5.80M | |
Total Current Assets | | | 114.00M | 101.00M | 98.00M | 50.10M | 54.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 314.00M | 163.00M | 95.00M | 115.70M | 94.30M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 4.30M | |
Other Non-Current Assets | | | 25.00M | 11.00M | 2.10M | 2.20M | 2.20M | |
Total Non-Current Assets | | | 339.00M | 173.00M | 97.00M | 117.90M | 100.80M | |
|
TOTAL ASSETS | | | 453.00M | 274.00M | 195.00M | 168.00M | 155.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.81M | 6.30M | 1.06M | 500.00K | 500.00K | |
Accounts Payable | | | 56.49M | 57.28M | 20.59M | 14.00M | 12.50M | |
Other Current Liabilities | | | 3.17M | 6.43M | 3.59M | 6.40M | 12.40M | |
Total Current Liabilities | | | 65.00M | 70.00M | 25.00M | 20.90M | 25.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.00M | 7.23M | 31.00M | 3.00M | 800.00K | |
Deferred Taxes/Income | | | 3.46M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 235.00M | 107.00M | 14.00M | 6.90M | 5.20M | |
Total Non-Current Liabilities | | | 276.00M | 114.00M | 45.00M | 9.90M | 6.00M | |
|
TOTAL LIABILITIES | | | 341.00M | 184.00M | 70.00M | 30.80M | 31.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -649.00M | -580.00M | -429.00M | -328.10M | -238.40M | |
Additional Paid In Capital | | | 0.00 | 250.00K | 750.00K | 1.30M | N/A | |
Common Shares | | | 762.00M | 670.00M | 552.00M | 464.00M | 362.00M | |
Shares Outstanding | | | 115.00M | 108.00M | 90.00M | 77.70M | 65.40M | |
Tangible Book Value per Share | | | 0.98 | 0.84 | 1.38 | 1.77 | 1.89 | |
Total Shareholders' Equity | | | 113.00M | 91.00M | 125.00M | 137.20M | 123.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 453.00M | 274.00M | 195.00M | 168.00M | 155.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.33 | 0.08 | 0.25 | 0.02 | 0.01 | |
Current Ratio | | | 1.75 | 1.44 | 3.92 | 2.40 | 2.13 | |
Return On Assets (ROA) | | | -36.13% | -55.47% | -55.90% | -52.91% | -75.85% | |
Return On Equity (ROE) | | | -144.82% | -167.03% | -87.20% | -64.79% | -95.20% | |