| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 107.74M | 96.47M | N/A | N/A | N/A | |
| Cash Equivalents | | | 474.00K | 471.00K | 91.14M | 40.60M | 40.30M | |
| Marketable Securities | | | 44.80M | 949.00K | 1.55M | 2.50M | 800.00K | |
| Receivables | | | 9.61M | 2.35M | 3.23M | 5.70M | 7.30M | |
| Other Current Assets | | | 987.00K | 698.00K | 1.59M | 1.30M | 5.80M | |
| Total Current Assets | | | 163.60M | 100.94M | 97.50M | 50.10M | 54.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 454.82M | 162.88M | 95.38M | 115.70M | 94.30M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 4.30M | |
| Other Non-Current Assets | | | 28.78M | 10.57M | 2.10M | 2.20M | 2.20M | |
| Total Non-Current Assets | | | 483.60M | 173.45M | 97.48M | 117.90M | 100.80M | |
| |
| TOTAL ASSETS | | | 647.20M | 274.39M | 194.99M | 168.00M | 155.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 13.82M | 6.30M | 1.06M | 500.00K | 500.00K | |
| Accounts Payable | | | 63.90M | 57.28M | 20.59M | 14.00M | 12.50M | |
| Other Current Liabilities | | | 1.38M | 6.43M | 3.59M | 6.40M | 12.40M | |
| Total Current Liabilities | | | 79.10M | 70.02M | 25.23M | 20.90M | 25.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 47.90M | 7.23M | 31.32M | 3.00M | 800.00K | |
| Deferred Taxes/Income | | | 3.46M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 431.48M | 106.53M | 13.90M | 6.90M | 5.20M | |
| Total Non-Current Liabilities | | | 482.84M | 113.76M | 45.22M | 9.90M | 6.00M | |
| |
| TOTAL LIABILITIES | | | 561.94M | 183.78M | 70.45M | 30.80M | 31.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -678.71M | -579.76M | -428.61M | -328.10M | -238.40M | |
| Additional Paid In Capital | | | N/A | 250.00K | 750.00K | 1.30M | N/A | |
| Common Shares | | | 763.97M | 670.13M | 552.40M | 464.00M | 362.00M | |
| Shares Outstanding | | | 115.10M | 107.62M | 90.30M | 77.70M | 65.40M | |
| Tangible Book Value per Share | | | 0.74 | 0.84 | 1.38 | 1.77 | 1.89 | |
| Total Shareholders' Equity | | | 85.26M | 90.61M | 124.53M | 137.20M | 123.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 647.20M | 274.39M | 194.99M | 168.00M | 155.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.08 | 0.25 | 0.02 | 0.01 | |
| Current Ratio | | | 2.07 | 1.44 | 3.86 | 2.40 | 2.13 | |
| Return On Assets (ROA) | | | -17.88% | -55.37% | -55.89% | -52.91% | -75.85% | |
| Return On Equity (ROE) | | | -135.73% | -167.68% | -87.51% | -64.79% | -95.20% | |