| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 155.48M | 163.58M | 5.92M | 26.57M | 265.83M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 1.01B | 780.30M | 799.10M | 910.60M | 735.01M | |
| Inventories | | | 212.86M | 175.53M | 218.48M | 50.04M | 27.06M | |
| Other Current Assets | | | 4.42B | 4.12B | 4.47B | 3.83B | 2.85B | |
| Total Current Assets | | | 5.80B | 5.24B | 5.49B | 4.82B | 3.87B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.15B | 1.14B | 835.83M | 633.35M | 550.85M | |
| Investments And Advances | | | 43.59M | 43.24M | 22.75M | 8.05M | 9.69M | |
| Goodwill | | | 25.03M | 25.38M | 25.06M | 24.92M | 18.44M | |
| Intangibles | | | 58.43M | 58.37M | 47.76M | 44.00M | 28.16M | |
| Other Non-Current Assets | | | 46.08M | 33.51M | 13.08M | 12.39M | 31.69M | |
| Total Non-Current Assets | | | 1.34B | 1.31B | 957.26M | 730.68M | 646.45M | |
| |
| TOTAL ASSETS | | | 7.14B | 6.55B | 6.45B | 5.55B | 4.52B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 112.00M | 0.00 | |
| Current Portion Of LT Debt. | | | 642.07M | 327.74M | 1.17B | 758.64M | 392.45M | |
| Accrued Expenses | | | N/A | N/A | N/A | 40.10M | 7.11M | |
| Accounts Payable | | | 740.12M | 635.28M | 557.63M | 636.94M | 402.12M | |
| Other Current Liabilities | | | 630.20M | 632.48M | 510.93M | 361.02M | 336.69M | |
| Total Current Liabilities | | | 2.01B | 1.60B | 2.24B | 1.87B | 1.14B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.93B | 2.76B | 2.10B | 1.63B | 1.60B | |
| Deferred Taxes/Income | | | 31.32M | 40.30M | 68.02M | 51.30M | 14.11M | |
| Other Non-Current Liabilities | | | 21.46M | 28.47M | 41.77M | 25.05M | 19.80M | |
| Total Non-Current Liabilities | | | 2.98B | 2.83B | 2.21B | 1.70B | 1.64B | |
| |
| TOTAL LIABILITIES | | | 4.99B | 4.42B | 4.45B | 3.57B | 2.77B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 272.16M | 219.44M | 205.95M | 206.91M | 225.63M | |
| Additional Paid In Capital | | | 204.22M | 208.15M | 204.77M | 204.77M | 200.54M | |
| Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Common Shares | | | 120.17M | 120.17M | 120.17M | 120.17M | 120.17M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 1.55B | 1.58B | 1.47B | 1.45B | 1.20B | |
| Shares Outstanding | | | 46.94M | 46.94M | 46.94M | 46.94M | 46.94M | |
| Tangible Book Value per Share | | | 44.04 | 43.56 | 41.10 | 40.70 | 36.20 | |
| Total Shareholders' Equity | | | 2.15B | 2.13B | 2.00B | 1.98B | 1.75B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.14B | 6.55B | 6.45B | 5.55B | 4.52B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.36 | 1.30 | 1.05 | 0.88 | 0.92 | |
| Current Ratio | | | 2.88 | 3.28 | 2.45 | 2.58 | 3.40 | |
| Return On Assets (ROA) | | | 4.00% | 3.72% | 5.20% | 6.95% | 6.93% | |
| Return On Equity (ROE) | | | 13.29% | 11.46% | 16.74% | 19.49% | 17.93% | |
| Return On Invested Capital (ROIC) | | | 7.96% | 7.20% | 9.99% | 11.12% | 10.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.96% | 7.20% | 9.99% | 11.12% | 10.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.09% | 7.32% | 10.17% | 11.33% | 10.15% | |