| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 27.11M | 6.11M | 9.47M | 34.60M | 559.50M | |
| Marketable Securities | | | 782.47M | 412.73M | 518.73M | 529.50M | N/A | |
| Receivables | | | 22.50M | 38.21M | 21.86M | 41.20M | 38.40M | |
| Inventories | | | 86.74M | 76.74M | 65.54M | 57.70M | 23.60M | |
| Other Current Assets | | | 13.18M | 10.28M | 7.64M | 6.10M | 4.50M | |
| Total Current Assets | | | 932.00M | 544.06M | 623.24M | 669.10M | 625.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 104.10M | 89.04M | 62.95M | 69.60M | 46.10M | |
| Goodwill | | | 87.10M | 87.10M | 87.10M | N/A | N/A | |
| Intangibles | | | 152.14M | 163.56M | 177.08M | 5.20M | 6.00M | |
| Other Non-Current Assets | | | 1.67M | 1.20M | 1.32M | 6.70M | 200.00K | |
| Total Non-Current Assets | | | 345.00M | 340.90M | 328.44M | 81.50M | 52.30M | |
| |
| TOTAL ASSETS | | | 1.28B | 884.96M | 951.68M | 750.60M | 678.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 19.91M | 61.60M | 112.70M | 18.90M | 24.30M | |
| Accounts Payable | | | 18.87M | 22.89M | 8.69M | 14.90M | 13.10M | |
| Other Current Liabilities | | | 71.90M | 23.95M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 110.68M | 108.45M | 121.39M | 33.80M | 37.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 62.92M | 76.79M | 122.24M | 8.30M | 8.30M | |
| Total Non-Current Liabilities | | | 62.92M | 76.79M | 122.24M | 8.30M | 8.30M | |
| |
| TOTAL LIABILITIES | | | 173.60M | 185.24M | 243.63M | 42.10M | 45.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -234.07M | -182.00M | -88.40M | -7.90M | -31.10M | |
| Additional Paid In Capital | | | 1.34B | 881.72M | 796.45M | 716.30M | 663.60M | |
| Common Shares | | | 3.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 26.10M | 23.60M | 22.69M | 21.70M | 20.80M | |
| Tangible Book Value per Share | | | 33.11 | 19.03 | 19.56 | 32.41 | 30.12 | |
| Total Shareholders' Equity | | | 1.10B | 699.72M | 708.05M | 708.50M | 632.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.28B | 884.96M | 951.68M | 750.60M | 678.20M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 8.42 | 5.02 | 5.13 | 19.80 | 16.74 | |
| Return On Assets (ROA) | | | -5.55% | -10.58% | -8.46% | 3.10% | 4.76% | |
| Return On Equity (ROE) | | | -6.42% | -13.38% | -11.37% | 3.29% | 5.11% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.77% | 4.04% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 8.33% | 31.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 8.62% | 34.41% | |