ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 153.79M | 54.59M | 551.97M | 20.25M | 41.81M | |
Receivables | | | 20.14M | 27.21M | 65.62M | 63.93M | 61.38M | |
Other Current Assets | | | N/A | N/A | 5.10M | 6.72M | 7.72M | |
Total Current Assets | | | 173.93M | 81.80M | 622.70M | 90.90M | 110.91M | |
|
Non-Current Assets | |
---|
PPE Net | | | 726.31M | 787.83M | 3.28B | 3.80B | 3.69B | |
Investments And Advances | | | 29.89M | 30.43M | 39.37M | 44.61M | 64.63M | |
Intangibles | | | 10.63M | 12.09M | 60.74M | 79.66M | 87.42M | |
Other Non-Current Assets | | | 14.53M | 17.35M | 27.49M | 15.21M | 13.31M | |
Total Non-Current Assets | | | 785.11M | 851.80M | 3.44B | 3.95B | 3.86B | |
|
TOTAL ASSETS | | | 959.04M | 933.60M | 4.06B | 4.05B | 3.97B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 35.53M | 37.11M | 37.78M | 38.49M | |
Accounts Payable | | | 73.58M | 46.19M | 158.62M | 177.21M | 180.29M | |
Other Current Liabilities | | | 110.34M | 33.76M | 63.81M | 30.39M | 28.24M | |
Total Current Liabilities | | | 183.92M | 115.48M | 259.53M | 245.37M | 247.02M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 288.44M | 301.37M | 1.63B | 1.71B | 1.68B | |
Total Non-Current Liabilities | | | 288.44M | 301.37M | 1.63B | 1.71B | 1.68B | |
|
TOTAL LIABILITIES | | | 472.36M | 416.86M | 1.89B | 1.96B | 1.93B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.50B | -3.47B | -3.93B | -4.05B | -4.09B | |
Additional Paid In Capital | | | 3.98B | 3.98B | 5.97B | 5.97B | 5.93B | |
Minority Interest | | | N/A | N/A | 0.00 | 5.79M | 5.79M | |
Common Shares | | | 5.25M | 5.25M | 196.44M | 196.44M | 196.13M | |
Treasury Stock | | | -1.05M | -10.15M | -72.35M | -51.52M | -5.35M | |
Other Shareholders' Equity | | | 4.19M | 8.04M | 5.17M | 5.03M | 4.70M | |
Shares Outstanding | | | 52.44M | 52.19M | 52.26M | 52.65M | 52.75M | |
Tangible Book Value per Share | | | 9.08 | 9.67 | 37.12 | 34.80 | 33.64 | |
Total Shareholders' Equity | | | 486.68M | 516.74M | 2.18B | 2.09B | 2.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 959.04M | 933.60M | 4.06B | 4.05B | 3.97B | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.58 | 0.75 | 0.82 | 0.82 | |
Current Ratio | | | 0.95 | 0.71 | 2.40 | 0.37 | 0.45 | |
Return On Assets (ROA) | | | 36.98% | 55.03% | 6.25% | 3.88% | 2.66% | |
Return On Equity (ROE) | | | 72.87% | 99.42% | 11.67% | 7.53% | 5.18% | |
Return On Invested Capital (ROIC) | | | N/A | 3.22% | 1.61% | 2.10% | 2.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.45% | 1.88% | 2.11% | 2.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.51% | 1.92% | 2.16% | 3.06% | |