| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 23.00K | 21.00K | 18.00K | 32.00K | |
| Cash Equivalents | | | 14.60M | 14.02M | 8.68M | 23.52M | 46.63M | |
| Marketable Securities | | | 3.09M | 5.41M | 4.75M | 3.95M | 500.00K | |
| Receivables | | | 64.93M | 68.61M | 76.16M | 72.49M | 69.39M | |
| Inventories | | | 81.36M | 72.26M | 83.31M | 91.35M | 70.12M | |
| Other Current Assets | | | 9.20M | 4.66M | 7.20M | 8.51M | 5.40M | |
| Total Current Assets | | | 173.19M | 164.97M | 180.12M | 199.83M | 192.08M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 85.63M | 95.23M | 105.27M | 106.10M | 98.04M | |
| Investments And Advances | | | 5.55M | 3.64M | 2.14M | 2.46M | 2.14M | |
| Goodwill | | | 63.28M | 63.28M | 70.95M | 87.95M | 87.95M | |
| Intangibles | | | 42.27M | 46.98M | 50.78M | 55.28M | 61.61M | |
| Other Non-Current Assets | | | 11.42M | 12.68M | 19.92M | 13.85M | 8.22M | |
| Total Non-Current Assets | | | 208.14M | 221.80M | 249.06M | 265.63M | 257.96M | |
| |
| TOTAL ASSETS | | | 381.33M | 386.77M | 429.18M | 465.47M | 450.04M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 9.55M | 14.98M | 2.97M | 60.00K | |
| Current Portion Of LT Debt. | | | 25.67M | 12.90M | 38.82M | 23.44M | 22.53M | |
| Accrued Expenses | | | 2.10M | 11.85M | 13.53M | 6.38M | 7.95M | |
| Accounts Payable | | | 72.40M | 66.93M | 66.92M | 81.40M | 80.75M | |
| Other Current Liabilities | | | 32.57M | 24.66M | 14.49M | 20.32M | 29.40M | |
| Total Current Liabilities | | | 132.75M | 125.89M | 148.73M | 134.50M | 140.69M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 66.89M | 125.37M | 108.32M | 129.53M | 127.10M | |
| Deferred Taxes/Income | | | 9.22M | 10.63M | 12.09M | 15.01M | 15.74M | |
| Other Non-Current Liabilities | | | 70.89M | 23.47M | 16.91M | 20.93M | 12.83M | |
| Total Non-Current Liabilities | | | 148.12M | 160.33M | 137.32M | 165.47M | 155.67M | |
| |
| TOTAL LIABILITIES | | | 280.88M | 286.21M | 286.06M | 299.97M | 296.36M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.29M | 5.47M | 43.43M | 65.81M | 60.59M | |
| Additional Paid In Capital | | | N/A | 10.04M | 10.36M | 10.36M | 10.36M | |
| Minority Interest | | | 1.13M | 862.00K | 0.00 | 0.00 | N/A | |
| Common Shares | | | 96.16M | 96.16M | 96.16M | 96.16M | 96.16M | |
| Treasury Stock | | | N/A | -5.33M | -6.73M | -6.73M | -6.13M | |
| Other Shareholders' Equity | | | N/A | -5.79M | -98.00K | -109.00K | -7.30M | |
| Shares Outstanding | | | 24.46M | 24.46M | 24.31M | 24.31M | 24.38M | |
| Tangible Book Value per Share | | | -0.21 | -0.40 | 0.88 | 0.92 | 0.17 | |
| Total Shareholders' Equity | | | 100.46M | 100.56M | 143.12M | 165.50M | 153.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 381.33M | 386.77M | 429.18M | 465.47M | 450.04M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.67 | 1.34 | 0.86 | 0.80 | 0.83 | |
| Current Ratio | | | 1.30 | 1.31 | 1.21 | 1.49 | 1.37 | |
| Return On Assets (ROA) | | | -7.11% | -8.17% | -5.45% | 2.41% | 1.83% | |
| Return On Equity (ROE) | | | -27.00% | -31.44% | -16.34% | 6.78% | 5.36% | |
| Return On Invested Capital (ROIC) | | | 0.50% | N/A | N/A | 4.06% | 6.24% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.54% | N/A | N/A | 4.42% | 7.36% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.00% | N/A | N/A | 8.31% | 17.12% | |