| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 290.00K | 203.00K | 478.00K | 1.53M | 913.00K | |
| Marketable Securities | | | 34.06M | 27.03M | 32.98M | 29.46M | 35.63M | |
| Receivables | | | 41.48M | 19.45M | 15.34M | 16.60M | 16.66M | |
| Inventories | | | 34.22M | 34.74M | 36.75M | 43.62M | 39.72M | |
| Other Current Assets | | | 2.20M | 10.17M | 781.00K | 576.00K | 730.00K | |
| Total Current Assets | | | 112.25M | 91.58M | 86.33M | 91.79M | 93.65M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 45.92M | 52.29M | 53.14M | 50.57M | |
| Investments And Advances | | | N/A | 2.84M | 3.66M | 5.28M | N/A | |
| Goodwill | | | N/A | 0.00 | 0.00 | 15.98M | 15.98M | |
| Intangibles | | | N/A | 489.00K | 720.00K | 2.80M | 4.15M | |
| Other Non-Current Assets | | | 47.71M | N/A | 0.00 | N/A | N/A | |
| Total Non-Current Assets | | | 47.71M | 49.26M | 56.67M | 77.20M | 70.70M | |
| |
| TOTAL ASSETS | | | 159.96M | 140.84M | 143.00M | 168.99M | 164.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.86M | 2.71M | 2.37M | 4.54M | 6.27M | |
| Accrued Expenses | | | N/A | 3.52M | 3.04M | 3.70M | 3.81M | |
| Accounts Payable | | | 5.47M | 7.35M | 6.94M | 14.74M | 11.73M | |
| Other Current Liabilities | | | 28.80M | 7.38M | 4.55M | 9.16M | 5.71M | |
| Total Current Liabilities | | | 37.14M | 20.96M | 16.90M | 32.13M | 27.53M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.74M | 2.90M | 5.18M | 7.52M | 9.74M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.15M | 2.18M | 2.35M | 2.51M | 2.72M | |
| Total Non-Current Liabilities | | | 4.88M | 5.08M | 7.53M | 10.02M | 12.46M | |
| |
| TOTAL LIABILITIES | | | 42.02M | 26.05M | 24.43M | 42.16M | 39.99M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 52.11M | 55.98M | 64.37M | 62.17M | |
| Additional Paid In Capital | | | N/A | 10.99M | 10.92M | 10.81M | 10.57M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | N/A | 51.69M | 51.68M | 51.66M | 51.61M | |
| Other Shareholders' Equity | | | 117.94M | N/A | 1.00K | -1.00K | 1.00K | |
| Shares Outstanding | | | 10.34M | 10.34M | 10.34M | 10.33M | 10.32M | |
| Tangible Book Value per Share | | | 11.41 | 11.06 | 11.40 | 10.46 | 10.10 | |
| Total Shareholders' Equity | | | 117.94M | 114.80M | 118.57M | 126.83M | 124.36M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 159.96M | 140.84M | 143.00M | 168.99M | 164.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.03 | 0.04 | 0.06 | 0.08 | |
| Current Ratio | | | 3.02 | 4.37 | 5.11 | 2.86 | 3.40 | |
| Return On Assets (ROA) | | | 7.18% | -5.79% | -12.40% | 2.42% | -2.72% | |
| Return On Equity (ROE) | | | 9.75% | -7.10% | -14.96% | 3.22% | -3.59% | |
| Return On Invested Capital (ROIC) | | | 6.67% | N/A | N/A | 2.26% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.22% | N/A | N/A | 2.88% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.22% | N/A | N/A | 3.49% | N/A | |