| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 4.60K | 7.90K | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 157.20K | 1.05M | |
| Marketable Securities | | | N/A | 10.00K | 10.00K | N/A | N/A | |
| Receivables | | | 770.00K | 4.40K | 3.20K | 4.60K | 2.90K | |
| Other Current Assets | | | 60.00K | 1.86M | 27.20K | 19.60K | 14.30K | |
| Total Current Assets | | | 1.37M | 1.88M | 48.30K | 181.30K | 1.07M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.98M | 2.87M | 4.01M | 3.30M | 2.37M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 10.00K | N/A | |
| Total Non-Current Assets | | | 3.35M | 2.87M | 4.01M | 3.31M | 2.37M | |
| |
| TOTAL ASSETS | | | 4.72M | 4.75M | 4.06M | 3.49M | 3.44M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 60.00K | 20.00K | N/A | |
| Accounts Payable | | | N/A | 940.50K | 638.00K | 389.30K | 237.10K | |
| Other Current Liabilities | | | 0.00 | 25.00K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 1.06M | 965.50K | 698.00K | 409.30K | 237.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 60.00K | 60.10K | 0.00 | 40.00K | 40.00K | |
| Total Non-Current Liabilities | | | 60.00K | 60.10K | 0.00 | 40.00K | 40.00K | |
| |
| TOTAL LIABILITIES | | | 1.12M | 1.03M | 698.00K | 449.30K | 277.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.31M | -5.11M | -4.79M | -4.26M | -3.72M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 8.92M | 8.83M | 8.15M | 7.30M | 6.88M | |
| Shares Outstanding | | | 19.29M | 18.53M | 16.24M | 11.94M | 10.16M | |
| Tangible Book Value per Share | | | N/A | 0.20 | 0.21 | 0.08 | 0.10 | |
| Total Shareholders' Equity | | | 3.61M | 3.72M | 3.36M | 3.04M | 3.16M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.72M | 4.75M | 4.06M | 3.49M | 3.44M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | N/A | 0.01 | 0.01 | |
| Current Ratio | | | 1.29 | 1.95 | 0.07 | 0.44 | 4.50 | |
| Return On Assets (ROA) | | | -4.87% | -8.07% | -18.54% | -22.82% | -22.73% | |
| Return On Equity (ROE) | | | -6.37% | -10.30% | -22.38% | -26.19% | -24.72% | |