US82710M1009 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -55.74M | -55.01M | -49.81M | -47.37M | -52.42M | |||
Depreciation Amortization | 2.70M | 2.13M | 1.03M | 790.00K | 710.00K | |||
Change In Working Capital | -13.91M | -6.03M | -6.48M | -5.19M | -3.05M | |||
Interest Paid | 5.82M | 3.84M | 2.36M | 7.92M | 4.23M | |||
Other non cash items | 34.95M | 26.33M | 16.33M | 9.70M | 25.14M | |||
OPERATING CASH FLOW | -32.01M | -32.58M | -38.94M | -42.07M | -29.61M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.51M | -5.01M | -4.76M | -840.00K | -540.00K | |||
Other Investing Activity | -5.67M | -157.06M | 77.40M | -8.55M | -69.42M | |||
INVESTING CASH FLOW | -7.18M | -162.07M | 72.64M | -9.39M | -69.96M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 24.91M | 0.00 | 6.01M | 0.00 | |||
Stock Issued/Repurchased | 3.89M | 114.79M | 6.95M | 75.74M | 113.76M | |||
Other Financing Activity | 0.00 | N/A | 30.00K | N/A | 0.00 | |||
FINANCING CASH FLOW | 3.89M | 139.70M | 6.98M | 81.75M | 113.76M | |||
CHANGE IN CASH | -35.30M | -54.95M | 40.68M | 30.29M | 14.19M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -32.01M | -32.58M | -38.94M | -42.07M | -29.61M | |||
Capital Expenditure | -1.51M | -5.01M | -4.76M | -840.00K | -540.00K | |||
FREE CASH FLOW | -33.52M | -37.59M | -43.70M | -42.91M | -30.15M |
All data in USD