| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 801.80M | 707.50M | 643.90M | 1.87B | 1.18B | |
| Marketable Securities | | | 20.90M | 9.60M | 4.30M | 2.80M | 4.50M | |
| Receivables | | | 2.20B | 2.19B | 2.03B | 1.74B | 1.59B | |
| Inventories | | | 1.24B | 1.35B | 1.24B | 1.21B | 1.16B | |
| Other Current Assets | | | 152.00M | 303.50M | 291.00M | 196.90M | 240.60M | |
| Total Current Assets | | | 4.41B | 4.56B | 4.21B | 5.02B | 4.17B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.44B | 2.46B | 2.26B | 1.82B | 1.78B | |
| Investments And Advances | | | 86.00M | 103.30M | 86.90M | 69.00M | 73.60M | |
| Goodwill | | | 6.14B | 6.57B | 6.19B | 3.23B | 3.30B | |
| Intangibles | | | 1.80B | 2.05B | 2.02B | 1.00B | 1.08B | |
| Other Non-Current Assets | | | 251.70M | 212.20M | 267.10M | 163.20M | 294.00M | |
| Total Non-Current Assets | | | 10.74B | 11.41B | 10.84B | 6.30B | 6.54B | |
| |
| TOTAL ASSETS | | | 15.15B | 15.98B | 15.05B | 11.32B | 10.71B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.39B | 319.50M | 1.13B | 289.10M | 290.20M | |
| Accrued Expenses | | | 560.70M | 623.90M | 678.20M | 489.00M | 519.90M | |
| Accounts Payable | | | 1.18B | 1.21B | 1.11B | 1.02B | 1.03B | |
| Other Current Liabilities | | | 399.10M | 429.70M | 499.80M | 246.70M | 252.90M | |
| Total Current Liabilities | | | 3.53B | 2.59B | 3.42B | 2.04B | 2.10B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.13B | 5.40B | 4.71B | 3.61B | 3.37B | |
| Deferred Taxes/Income | | | 311.80M | 338.90M | 402.70M | 322.50M | 365.90M | |
| Other Non-Current Liabilities | | | 515.60M | 601.90M | 589.00M | 382.50M | 474.30M | |
| Total Non-Current Liabilities | | | 4.96B | 6.36B | 5.71B | 4.31B | 4.22B | |
| |
| TOTAL LIABILITIES | | | 8.49B | 8.94B | 9.13B | 6.35B | 6.31B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.74B | 5.89B | 4.83B | 4.33B | 4.96B | |
| Additional Paid In Capital | | | 2.59B | 2.88B | 3.14B | 1.88B | 437.40M | |
| Minority Interest | | | 10.30M | 14.00M | 12.80M | 900.00K | 2.10M | |
| Common Shares | | | 1.60M | 1.60M | 1.60M | 1.50M | 1.40M | |
| Treasury Stock | | | -7.50M | -8.80M | -11.90M | -15.10M | -10.70M | |
| Other Shareholders' Equity | | | -2.67B | -1.73B | -2.04B | -1.23B | -995.20M | |
| Shares Outstanding | | | 160.44M | 160.44M | 160.43M | 153.67M | 143.01M | |
| Tangible Book Value per Share | | | -7.96 | -9.87 | -14.32 | 4.80 | 0.10 | |
| Total Shareholders' Equity | | | 6.66B | 7.03B | 5.92B | 4.97B | 4.39B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.15B | 15.98B | 15.05B | 11.32B | 10.71B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.62 | 0.77 | 0.80 | 0.73 | 0.77 | |
| Current Ratio | | | 1.25 | 1.77 | 1.23 | 2.46 | 1.99 | |
| Return On Assets (ROA) | | | 6.89% | 7.80% | 7.06% | 10.27% | 9.79% | |
| Return On Equity (ROE) | | | 15.68% | 17.71% | 17.94% | 23.41% | 23.85% | |
| Return On Invested Capital (ROIC) | | | 10.28% | 10.04% | 11.08% | 13.37% | 12.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.07% | 10.61% | 11.74% | 16.76% | 14.69% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 41.72% | 33.13% | 46.58% | 39.10% | 35.78% | |