| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 198.59M | 196.55M | 159.14M | 120.93M | 91.50M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 816.00K | 992.00K | 210.00K | 703.00K | 421.00K | |
| Receivables | | | 298.48M | 296.95M | 254.60M | 212.96M | 207.93M | |
| Inventories | | | 2.54M | 2.40M | 1.80M | 1.24M | 1.05M | |
| Other Current Assets | | | 14.24M | 11.43M | 9.78M | 8.23M | 9.31M | |
| Total Current Assets | | | 514.66M | 508.33M | 425.52M | 344.06M | 310.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 77.24M | 79.18M | 64.02M | 63.97M | 71.71M | |
| Investments And Advances | | | 4.85M | 5.05M | 5.51M | 4.18M | 3.65M | |
| Goodwill | | | 76.45M | 67.14M | 45.81M | 40.65M | 43.24M | |
| Intangibles | | | 3.67M | 3.44M | 4.10M | 5.29M | 7.11M | |
| Other Non-Current Assets | | | 8.82M | 9.62M | 7.17M | 8.25M | 7.63M | |
| Total Non-Current Assets | | | 171.34M | 164.72M | 126.90M | 122.58M | 133.62M | |
| |
| TOTAL ASSETS | | | 686.00M | 673.05M | 552.42M | 466.64M | 443.82M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 349.00K | 210.00K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 33.04M | 35.02M | 25.12M | 30.08M | 37.11M | |
| Accrued Expenses | | | 112.24M | 121.40M | 104.92M | 85.41M | 83.58M | |
| Accounts Payable | | | 57.24M | 54.49M | 45.66M | 35.22M | 30.27M | |
| Other Current Liabilities | | | 143.76M | 132.08M | 96.94M | 70.81M | 55.31M | |
| Total Current Liabilities | | | 346.63M | 343.20M | 272.64M | 221.51M | 206.27M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 49.39M | 55.05M | 50.79M | 52.01M | 54.41M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 8.03M | 8.26M | 9.86M | 12.24M | 10.22M | |
| Total Non-Current Liabilities | | | 57.49M | 63.39M | 60.20M | 63.77M | 64.35M | |
| |
| TOTAL LIABILITIES | | | 404.12M | 406.59M | 332.84M | 285.29M | 270.62M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 245.70M | 230.41M | 183.71M | 145.51M | 137.55M | |
| Minority Interest | | | 68.00K | 74.00K | -442.00K | -477.00K | -279.00K | |
| Common Shares | | | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | |
| Treasury Stock | | | -3.82M | -3.96M | -4.13M | -4.16M | -4.34M | |
| Shares Outstanding | | | 19.33M | 19.29M | 19.25M | 19.20M | 19.15M | |
| Tangible Book Value per Share | | | 10.44 | 10.16 | 8.81 | 7.05 | 6.42 | |
| Total Shareholders' Equity | | | 281.88M | 266.46M | 219.57M | 181.35M | 173.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 686.00M | 673.05M | 552.42M | 466.64M | 443.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.21 | 0.23 | 0.29 | 0.31 | |
| Current Ratio | | | 1.48 | 1.48 | 1.56 | 1.55 | 1.50 | |
| Return On Assets (ROA) | | | 12.65% | 11.95% | 10.75% | 5.34% | 6.13% | |
| Return On Equity (ROE) | | | 30.79% | 30.20% | 27.04% | 13.75% | 15.70% | |
| Return On Invested Capital (ROIC) | | | 23.27% | 23.07% | 21.62% | 11.52% | 13.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.33% | 23.14% | 21.63% | 11.55% | 13.94% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 30.55% | 29.46% | 26.33% | 14.23% | 17.69% | |