SPROTT INC (SII.CA) Stock Balance Sheet
TSX:SII • CA8520662088
Current stock price
192.65 CAD
+3.78 (+2%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 118.23M | 43.21M | 20.66M | 51.50M | 44.10M | |||
| Cash Equivalents | 5.21M | 3.62M | 0.00 | N/A | N/A | |||
| Marketable Securities | 640.00K | 225.00K | 754.00K | 3.50M | 11.90M | |||
| Receivables | 49.40M | 17.47M | 8.67M | 13.20M | 14.80M | |||
| Other Current Assets | 14.26M | 14.66M | 13.50M | 8.70M | 6.80M | |||
| Total Current Assets | 187.74M | 79.19M | 43.58M | 77.00M | 77.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 21.28M | 19.18M | 10.86M | 12.50M | 16.50M | |||
| Investments And Advances | 76.70M | 72.85M | 93.53M | 73.60M | 68.80M | |||
| Goodwill | 19.15M | 19.15M | 19.15M | 19.10M | 19.10M | |||
| Intangibles | 183.12M | 168.25M | 182.90M | 178.60M | 170.10M | |||
| Other Non-Current Assets | 37.80M | 30.17M | 28.82M | 23.00M | 13.90M | |||
| Total Non-Current Assets | 338.04M | 309.61M | 335.26M | 306.70M | 288.40M | |||
| TOTAL ASSETS | 525.78M | 388.80M | 378.83M | 383.70M | 365.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 81.32M | 11.83M | 7.82M | N/A | N/A | |||
| Accounts Payable | 13.55M | 7.61M | 12.65M | 10.70M | 9.40M | |||
| Other Current Liabilities | 2.67M | 10.84M | 980.00K | 15.00M | 18.80M | |||
| Total Current Liabilities | 97.54M | 30.28M | 21.45M | 25.80M | 28.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 24.24M | 54.40M | 29.80M | |||
| Deferred Taxes/Income | 13.26M | 11.91M | 10.81M | 8.20M | 8.50M | |||
| Other Non-Current Liabilities | 47.74M | 22.96M | 16.64M | 18.10M | 8.30M | |||
| Total Non-Current Liabilities | 61.00M | 34.87M | 51.68M | 80.70M | 46.60M | |||
| TOTAL LIABILITIES | 158.53M | 65.15M | 73.13M | 106.50M | 74.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -33.45M | -67.25M | -89.40M | -105.30M | -97.00M | |||
| Additional Paid In Capital | 35.06M | 36.27M | 35.28M | 33.70M | 35.40M | |||
| Common Shares | 448.57M | 450.13M | 434.76M | 428.50M | 417.40M | |||
| Other Shareholders' Equity | -82.94M | -95.49M | -74.94M | -79.60M | -64.60M | |||
| Shares Outstanding | 25.79M | 25.81M | 25.41M | 25.30M | 25.00M | |||
| Tangible Book Value per Share | 6.40 | 5.28 | 4.08 | 3.15 | 4.08 | |||
| Total Shareholders' Equity | 367.25M | 323.65M | 305.70M | 277.30M | 291.20M | |||
| TOTAL LIABILITIES AND EQUITY | 525.78M | 388.80M | 378.83M | 383.70M | 365.90M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | 0.08 | 0.20 | 0.10 | |||
| Current Ratio | 1.92 | 2.62 | 2.03 | 2.98 | 2.76 | |||
| Return On Assets (ROA) | 12.81% | 12.68% | 11.03% | 4.59% | 9.07% | |||
| Return On Equity (ROE) | 18.34% | 15.23% | 13.67% | 6.35% | 11.40% | |||
| Return On Invested Capital (ROIC) | 16.33% | 14.39% | 13.62% | 6.67% | 11.06% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 16.55% | 14.55% | 13.65% | 6.73% | 11.47% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 31.77% | 30.85% | 31.49% | 15.23% | 27.34% | |||
All data in USD , ROIC based on taxRate of 0.27