ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 182.46M | 155.40M | 150.15M | 98.80M | 103.10M | |
Receivables | | | 6.49M | 21.17M | 21.13M | 45.40M | 83.70M | |
Inventories | | | 35.62M | 49.56M | 64.22M | 39.30M | 19.50M | |
Other Current Assets | | | 4.64M | 4.91M | 3.50M | 2.30M | 2.50M | |
Total Current Assets | | | 229.20M | 231.04M | 238.99M | 185.80M | 208.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.05M | 1.30M | 1.33M | 1.80M | 2.40M | |
Goodwill | | | 898.30K | 898.30K | 898.30K | 900.00K | 900.00K | |
Other Non-Current Assets | | | 4.18M | 11.10M | 13.13M | 6.50M | 2.70M | |
Total Non-Current Assets | | | 6.13M | 13.29M | 15.36M | 9.20M | 5.90M | |
|
TOTAL ASSETS | | | 235.33M | 244.34M | 254.35M | 195.00M | 214.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 5.11M | 3.21M | 7.52M | 5.00M | 4.90M | |
Accounts Payable | | | 1.19M | 1.34M | 1.46M | 3.40M | 2.00M | |
Other Current Liabilities | | | 16.42M | 20.78M | 45.14M | 13.20M | 23.50M | |
Total Current Liabilities | | | 22.72M | 25.33M | 54.12M | 21.50M | 30.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 3.30M | 3.20M | 3.38M | 3.40M | 9.90M | |
Total Non-Current Liabilities | | | 3.30M | 3.20M | 3.38M | 3.40M | 9.90M | |
|
TOTAL LIABILITIES | | | 26.02M | 28.53M | 57.49M | 24.90M | 40.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -31.28M | -22.84M | -38.94M | -63.80M | -51.80M | |
Additional Paid In Capital | | | 240.58M | 238.64M | 235.80M | 234.00M | 226.10M | |
Common Shares | | | 7.20K | 7.10K | 7.10K | 0.00 | 0.00 | |
Shares Outstanding | | | 71.54M | 71.40M | 71.09M | 72.70M | 73.50M | |
Tangible Book Value per Share | | | 2.91 | 3.01 | 2.76 | 2.33 | 2.36 | |
Total Shareholders' Equity | | | 209.31M | 215.80M | 196.86M | 170.20M | 174.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 235.33M | 244.34M | 254.35M | 195.00M | 214.70M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 10.09 | 9.12 | 4.42 | 8.64 | 6.85 | |
Return On Assets (ROA) | | | 34.92% | 24.23% | 26.76% | 17.38% | 32.37% | |
Return On Equity (ROE) | | | 39.26% | 27.44% | 34.58% | 19.92% | 39.87% | |
Return On Invested Capital (ROIC) | | | 36.93% | 24.83% | 32.68% | 19.12% | 37.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 260.41% | 85.49% | 130.64% | 44.41% | 85.36% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 268.41% | 86.71% | 133.02% | 44.95% | 86.32% | |