| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 298.30K | 441.70K | 201.70K | 33.60K | 724.70K | |
| Cash Equivalents | | | 34.50K | 34.50K | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 1.13M | 34.50K | 34.50K | |
| Receivables | | | 7.50K | 4.90K | 5.20K | 11.30K | 15.60K | |
| Other Current Assets | | | 16.10K | 13.70K | 40.80K | 2.80K | 2.70K | |
| Total Current Assets | | | 356.50K | 494.80K | 1.38M | 82.20K | 777.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.93M | 1.73M | 2.07M | 1.10M | 1.29M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 32.40K | 32.40K | 32.40K | 18.30K | N/A | |
| Total Non-Current Assets | | | 1.96M | 1.76M | 2.11M | 1.12M | 1.29M | |
| |
| TOTAL ASSETS | | | 2.32M | 2.26M | 3.49M | 1.20M | 2.06M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 40.00K | 0.00 | |
| Accrued Expenses | | | 12.70K | 40.40K | 36.50K | 46.50K | 33.20K | |
| Accounts Payable | | | 39.70K | 36.60K | 105.90K | 158.60K | 31.40K | |
| Other Current Liabilities | | | 17.00K | 83.30K | N/A | 0.00 | 7.00K | |
| Total Current Liabilities | | | 69.40K | 160.30K | 142.40K | 245.10K | 71.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 36.20K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 36.20K | |
| |
| TOTAL LIABILITIES | | | 69.40K | 160.30K | 142.40K | 245.10K | 107.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -25.46M | -25.09M | -23.62M | -22.92M | -21.76M | |
| Additional Paid In Capital | | | N/A | N/A | 4.90M | 4.31M | 4.31M | |
| Common Shares | | | 27.71M | 27.19M | 26.97M | 23.87M | 23.71M | |
| Shares Outstanding | | | 25.15M | 20.27M | 19.54M | 12.61M | 123.92M | |
| Tangible Book Value per Share | | | 0.09 | 0.10 | 0.17 | 0.08 | 0.02 | |
| Total Shareholders' Equity | | | 2.25M | 2.10M | 3.35M | 952.90K | 1.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.32M | 2.26M | 3.49M | 1.20M | 2.06M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.02 | |
| Current Ratio | | | 5.14 | 3.09 | 9.71 | 0.34 | 10.86 | |
| Return On Assets (ROA) | | | -58.12% | -72.37% | -37.09% | -96.60% | -47.15% | |
| Return On Equity (ROE) | | | -59.91% | -77.90% | -38.67% | -121.45% | -49.75% | |