ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 175.00M | 237.22M | 280.05M | 299.80M | 330.60M | |
Marketable Securities | | | 258.20M | 160.43M | 412.75M | 340.10M | 943.50M | |
Receivables | | | 91.74M | 91.64M | 79.35M | 63.40M | 95.80M | |
Other Current Assets | | | 2.32M | 2.26M | 1.70M | 2.10M | 2.30M | |
Total Current Assets | | | 527.25M | 491.54M | 773.85M | 705.40M | 1.37B | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.15M | 12.63M | 12.14M | 10.60M | 10.10M | |
Investments And Advances | | | 2.00M | N/A | 0.00 | 3.40M | 9.00M | |
Goodwill | | | 2.32M | 2.32M | 1.99M | 2.00M | 2.00M | |
Intangibles | | | 7.00M | 5.53M | 1.43M | 1.00M | 800.00K | |
Other Non-Current Assets | | | 9.80M | 7.64M | 12.39M | 5.70M | 10.10M | |
Total Non-Current Assets | | | 33.26M | 28.13M | 27.95M | 22.60M | 32.00M | |
|
TOTAL ASSETS | | | 560.51M | 519.67M | 801.80M | 728.00M | 1.40B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 235.68M | 184.99M | 419.44M | 327.20M | 938.80M | |
Current Portion Of LT Debt. | | | 90.00K | 88.00K | 84.00K | 1.10M | 1.00M | |
Accrued Expenses | | | 867.00K | 886.00K | 759.00K | 1.20M | 1.20M | |
Accounts Payable | | | 224.27M | 236.11M | 294.61M | 336.10M | 398.10M | |
Other Current Liabilities | | | 4.09M | 5.76M | 6.75M | 4.20M | 4.40M | |
Total Current Liabilities | | | 464.99M | 427.83M | 721.63M | 669.70M | 1.34B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.09M | 4.14M | 4.23M | 6.00M | 6.70M | |
Other Non-Current Liabilities | | | 1.44M | 2.61M | 5.23M | 2.40M | 3.60M | |
Total Non-Current Liabilities | | | 6.50M | 7.75M | 10.45M | 9.40M | 11.60M | |
|
TOTAL LIABILITIES | | | 471.49M | 435.58M | 732.08M | 679.10M | 1.35B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 44.04M | 40.09M | 26.81M | 19.00M | 21.00M | |
Additional Paid In Capital | | | 47.08M | 46.09M | 45.02M | 29.60M | 28.00M | |
Minority Interest | | | 968.00K | 1.01M | 989.00K | 1.00M | 1.20M | |
Common Shares | | | 415.00K | 412.00K | 406.00K | 300.00K | 300.00K | |
Treasury Stock | | | -2.51M | -2.51M | -2.51M | N/A | N/A | |
Shares Outstanding | | | 40.42M | 40.12M | 39.58M | 32.50M | 32.40M | |
Tangible Book Value per Share | | | 1.97 | 1.90 | 1.68 | 1.41 | 1.44 | |
Total Shareholders' Equity | | | 89.02M | 84.09M | 69.72M | 48.90M | 49.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 560.51M | 519.67M | 801.80M | 728.00M | 1.40B | |
|
Statistics | |
---|
Debt/Equity | | | 2.69 | 2.25 | 6.08 | 6.81 | 19.18 | |
Current Ratio | | | 1.13 | 1.15 | 1.07 | 1.05 | 1.02 | |
Return On Assets (ROA) | | | 1.70% | 2.56% | 0.98% | -0.27% | 0.36% | |
Return On Equity (ROE) | | | 10.68% | 15.80% | 11.22% | -4.07% | 10.26% | |
Return On Invested Capital (ROIC) | | | 2.60% | 4.67% | 2.83% | 0.17% | 0.56% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |