US8261761097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 280.05M | 299.80M | 330.60M | 328.60M | 229.60M | |||
Marketable Securities | 412.75M | 340.10M | 943.50M | 908.40M | 196.50M | |||
Receivables | 79.35M | 63.40M | 95.80M | 112.90M | 90.60M | |||
Other Current Assets | 1.70M | 2.10M | 2.30M | 2.90M | 1.00M | |||
Total Current Assets | 773.85M | 705.40M | 1.37B | 1.35B | 517.70M | |||
Non-Current Assets | ||||||||
PPE Net | 12.14M | 10.60M | 10.10M | 3.10M | 5.10M | |||
Investments And Advances | 0.00 | 3.40M | 9.00M | 908.40M | 196.50M | |||
Goodwill | 1.99M | 2.00M | 2.00M | 2.00M | 2.00M | |||
Intangibles | 1.43M | 1.00M | 800.00K | 2.10M | 2.90M | |||
Other Non-Current Assets | 12.39M | 5.70M | 10.10M | 13.10M | 10.30M | |||
Total Non-Current Assets | 27.95M | 22.60M | 32.00M | 20.30M | 20.40M | |||
TOTAL ASSETS | 801.80M | 728.00M | 1.40B | 1.37B | 538.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 419.44M | 327.20M | 938.80M | 926.00M | 178.60M | |||
Current Portion Of LT Debt. | 84.00K | 1.10M | 1.00M | 1.00M | N/A | |||
Accrued Expenses | 759.00K | 1.20M | 1.20M | 1.30M | 2.20M | |||
Accounts Payable | 294.61M | 336.10M | 398.10M | 397.70M | 319.10M | |||
Other Current Liabilities | 6.75M | 4.20M | 4.40M | 4.00M | 2.80M | |||
Total Current Liabilities | 721.63M | 669.70M | 1.34B | 1.33B | 502.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.23M | 6.00M | 6.70M | 3.70M | 0.00 | |||
Other Non-Current Liabilities | 5.23M | 2.40M | 3.60M | 1.30M | 2.20M | |||
Total Non-Current Liabilities | 10.45M | 9.40M | 11.60M | 5.00M | 2.10M | |||
TOTAL LIABILITIES | 732.08M | 679.10M | 1.35B | 1.33B | 504.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 26.81M | 19.00M | 21.00M | 15.90M | 12.90M | |||
Additional Paid In Capital | 45.02M | 29.60M | 28.00M | 21.80M | 19.90M | |||
Minority Interest | 971.00K | 2.00M | 1.23M | N/A | N/A | |||
Common Shares | 406.00K | 300.00K | 300.00K | 300.00K | 300.00K | |||
Treasury Stock | -2.51M | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 39.58M | 32.50M | 32.40M | 31.00M | 27.20M | |||
Tangible Book Value per Share | 1.68 | 1.41 | 1.44 | 1.09 | 1.04 | |||
Total Shareholders' Equity | 69.72M | 48.90M | 49.30M | 38.00M | 33.10M | |||
TOTAL LIABILITIES AND EQUITY | 801.80M | 728.00M | 1.40B | 1.37B | 538.10M | |||
Statistics | ||||||||
Debt/Equity | 6.08 | 6.81 | 19.18 | 24.47 | N/A | |||
Current Ratio | 1.07 | 1.05 | 1.02 | 1.02 | 1.03 | |||
Return On Assets (ROA) | 0.98% | -0.27% | 0.36% | 0.22% | 0.60% | |||
Return On Equity (ROE) | 11.22% | -4.07% | 10.26% | 7.84% | 9.79% | |||
Return On Invested Capital (ROIC) | 2.70% | 0.16% | 0.53% | 0.26% | 1.44% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD