| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 208.21M | 237.22M | 280.05M | 299.80M | 330.60M | |
| Marketable Securities | | | 273.41M | 160.43M | 412.75M | 340.10M | 943.50M | |
| Receivables | | | 91.25M | 91.64M | 79.35M | 63.40M | 95.80M | |
| Other Current Assets | | | 3.17M | 2.26M | 1.70M | 2.10M | 2.30M | |
| Total Current Assets | | | 576.04M | 491.54M | 773.85M | 705.40M | 1.37B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.69M | 12.63M | 12.14M | 10.60M | 10.10M | |
| Investments And Advances | | | 2.00M | N/A | 0.00 | 3.40M | 9.00M | |
| Goodwill | | | 2.32M | 2.32M | 1.99M | 2.00M | 2.00M | |
| Intangibles | | | 6.81M | 5.53M | 1.43M | 1.00M | 800.00K | |
| Other Non-Current Assets | | | 7.61M | 7.64M | 12.39M | 5.70M | 10.10M | |
| Total Non-Current Assets | | | 31.43M | 28.13M | 27.95M | 22.60M | 32.00M | |
| |
| TOTAL ASSETS | | | 607.46M | 519.67M | 801.80M | 728.00M | 1.40B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 248.52M | 184.99M | 419.44M | 327.20M | 938.80M | |
| Current Portion Of LT Debt. | | | 1.09M | 88.00K | 84.00K | 1.10M | 1.00M | |
| Accrued Expenses | | | 1.04M | 886.00K | 759.00K | 1.20M | 1.20M | |
| Accounts Payable | | | 250.75M | 236.11M | 294.61M | 336.10M | 398.10M | |
| Other Current Liabilities | | | 4.77M | 5.76M | 6.75M | 4.20M | 4.40M | |
| Total Current Liabilities | | | 506.18M | 427.83M | 721.63M | 669.70M | 1.34B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.07M | 4.14M | 4.23M | 6.00M | 6.70M | |
| Other Non-Current Liabilities | | | 5.35M | 2.61M | 5.23M | 2.40M | 3.60M | |
| Total Non-Current Liabilities | | | 10.39M | 7.75M | 10.45M | 9.40M | 11.60M | |
| |
| TOTAL LIABILITIES | | | 516.57M | 435.58M | 732.08M | 679.10M | 1.35B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 45.66M | 40.09M | 26.81M | 19.00M | 21.00M | |
| Additional Paid In Capital | | | 47.33M | 46.09M | 45.02M | 29.60M | 28.00M | |
| Minority Interest | | | 970.00K | 1.01M | 989.00K | 1.00M | 1.20M | |
| Common Shares | | | 415.00K | 412.00K | 406.00K | 300.00K | 300.00K | |
| Treasury Stock | | | -2.51M | -2.51M | -2.51M | N/A | N/A | |
| Shares Outstanding | | | 40.43M | 40.12M | 39.58M | 32.50M | 32.40M | |
| Tangible Book Value per Share | | | 2.02 | 1.90 | 1.68 | 1.41 | 1.44 | |
| Total Shareholders' Equity | | | 90.90M | 84.09M | 69.72M | 48.90M | 49.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 607.46M | 519.67M | 801.80M | 728.00M | 1.40B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.78 | 2.25 | 6.08 | 6.81 | 19.18 | |
| Current Ratio | | | 1.14 | 1.15 | 1.07 | 1.05 | 1.02 | |
| Return On Assets (ROA) | | | 1.20% | 2.56% | 0.98% | -0.27% | 0.36% | |
| Return On Equity (ROE) | | | 8.03% | 15.80% | 11.22% | -4.07% | 10.26% | |
| Return On Invested Capital (ROIC) | | | 1.91% | 4.67% | 2.83% | 0.17% | 0.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |