NYSE:SID - New York Stock Exchange, Inc. - US20440W1053 - ADR - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.62B | -2.59B | -318.21M | 1.55B | 12.26B | |||
Depreciation Amortization | 3.89B | 3.79B | 3.38B | 2.88B | 2.22B | |||
Income Taxes - Deferred | -1.44B | -1.31B | -403.54M | 420.77M | 759.36M | |||
Change In Working Capital | 242.55M | 316.24M | 245.78M | -6.02B | -1.83B | |||
Interest Paid | 4.25B | 4.05B | 3.43B | 2.32B | 2.14B | |||
Other non cash items | 8.03B | 8.44B | 4.39B | 3.21B | 1.39B | |||
OPERATING CASH FLOW | 8.11B | 8.65B | 7.29B | 2.04B | 14.79B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.84B | -5.49B | -4.41B | -3.35B | -2.86B | |||
Other Investing Activity | 4.37B | 4.37B | -181.01M | -8.10B | 3.31B | |||
INVESTING CASH FLOW | -1.47B | -1.12B | -4.59B | -11.45B | 447.93M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.28B | 2.77B | 5.30B | 8.91B | -5.07B | |||
Stock Issued/Repurchased | N/A | -336.16M | 0.00 | -410.57M | -1.52B | |||
Dividend Paid | -2.54B | -2.54B | -3.98B | -3.76B | -3.29B | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | 1.35B | |||
FINANCING CASH FLOW | -1.59B | -103.83M | 1.32B | 4.75B | -8.53B | |||
Exchange Rate Effect | -126.50M | -162.96M | 27.80M | 9.59M | -9.44M | |||
CHANGE IN CASH | 4.93B | 7.26B | 4.05B | -4.66B | 6.70B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 8.11B | 8.65B | 7.29B | 2.04B | 14.79B | |||
Capital Expenditure | -5.84B | -5.49B | -4.41B | -3.35B | -2.86B | |||
FREE CASH FLOW | 2.28B | 3.16B | 2.88B | -1.31B | 11.93B |
All data in BRL