NYSE:SHW - New York Stock Exchange, Inc. - US8243481061 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 2.68B | 2.68B | 2.39B | 2.02B | 1.86B | |||
Depreciation Amortization | 631.70M | 624.00M | 622.50M | 581.10M | 572.60M | |||
Income Taxes - Deferred | -77.20M | -74.90M | -88.90M | -144.80M | -80.30M | |||
Change In Working Capital | -720.40M | -688.80M | -173.20M | -1.18B | -771.30M | |||
Interest Paid | 419.20M | 406.90M | 416.50M | 371.10M | 338.80M | |||
Taxes Paid | 800.00M | 779.80M | 816.70M | 580.10M | 466.30M | |||
Other non cash items | 636.80M | 611.50M | 772.70M | 642.40M | 659.20M | |||
OPERATING CASH FLOW | 3.15B | 3.15B | 3.52B | 1.92B | 2.24B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -975.50M | -1.07B | -888.40M | -644.50M | -372.00M | |||
Other Investing Activity | -215.70M | -126.30M | -150.90M | -963.10M | -104.40M | |||
INVESTING CASH FLOW | -1.19B | -1.20B | -1.04B | -1.61B | -476.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 40.60M | 37.30M | -740.30M | 953.80M | 1.34B | |||
Stock Issued/Repurchased | -1.35B | -1.50B | -1.32B | -793.90M | -2.55B | |||
Dividend Paid | -741.30M | -723.40M | -623.70M | -618.50M | -587.10M | |||
Other Financing Activity | 116.20M | 165.80M | 259.80M | 176.20M | -34.90M | |||
FINANCING CASH FLOW | -1.94B | -2.02B | -2.42B | -282.40M | -1.83B | |||
Exchange Rate Effect | -400.00K | -6.20M | 20.00M | 3.20M | 4.90M | |||
CHANGE IN CASH | 19.90M | -66.40M | 78.00M | 33.10M | -60.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.15B | 3.15B | 3.52B | 1.92B | 2.24B | |||
Capital Expenditure | -975.50M | -1.07B | -888.40M | -644.50M | -372.00M | |||
FREE CASH FLOW | 2.18B | 2.08B | 2.63B | 1.28B | 1.87B |
All data in USD