| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 2.60B | 2.34B | 2.15B | 2.84B | |
| Marketable Securities | | | 1.58B | 1.48B | 1.24B | 1.29B | 976.00M | |
| Receivables | | | 2.92B | 2.95B | 2.88B | 3.15B | 3.17B | |
| Inventories | | | 1.02B | 1.16B | 1.25B | 1.42B | 1.19B | |
| Other Current Assets | | | 155.00M | 103.00M | 116.00M | 105.00M | 106.00M | |
| Total Current Assets | | | 7.69B | 8.29B | 7.82B | 8.11B | 8.28B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.30B | 1.37B | 1.33B | 1.40B | 1.47B | |
| Investments And Advances | | | 602.00M | 377.00M | 376.00M | 405.00M | 457.00M | |
| Goodwill | | | N/A | 1.06B | 1.03B | 1.06B | 986.00M | |
| Intangibles | | | 1.43B | 352.00M | 362.00M | 401.00M | 403.00M | |
| Other Non-Current Assets | | | 312.00M | 548.00M | 386.00M | 327.00M | 313.00M | |
| Total Non-Current Assets | | | 3.64B | 3.71B | 3.48B | 3.70B | 3.70B | |
| |
| TOTAL ASSETS | | | 11.34B | 12.00B | 11.31B | 11.81B | 11.97B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 8.00M | 17.00M | 22.00M | 36.00M | |
| Current Portion Of LT Debt. | | | 234.00M | 325.00M | 303.00M | 541.00M | 145.00M | |
| Accrued Expenses | | | 1.02B | 1.33B | 1.33B | 1.40B | 1.51B | |
| Accounts Payable | | | 1.26B | 1.07B | 928.00M | 957.00M | 928.00M | |
| Other Current Liabilities | | | 3.00B | 3.09B | 3.01B | 3.33B | 3.34B | |
| Total Current Liabilities | | | 5.52B | 5.82B | 5.59B | 6.25B | 5.96B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 464.00M | 451.00M | 374.00M | 473.00M | 897.00M | |
| Deferred Taxes/Income | | | 173.00M | 165.00M | 141.00M | 143.00M | 142.00M | |
| Other Non-Current Liabilities | | | 481.00M | 508.00M | 491.00M | 495.00M | 550.00M | |
| Total Non-Current Liabilities | | | 1.21B | 1.22B | 1.11B | 1.23B | 1.72B | |
| |
| TOTAL LIABILITIES | | | 6.73B | 7.04B | 6.70B | 7.48B | 7.67B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.83B | 5.95B | 5.61B | 5.18B | 5.03B | |
| Additional Paid In Capital | | | 311.00M | 311.00M | 311.00M | 311.00M | 311.00M | |
| Minority Interest | | | 87.00M | 95.00M | 104.00M | 114.00M | 127.00M | |
| Common Shares | | | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | |
| Treasury Stock | | | -177.00M | -88.00M | -39.00M | -54.00M | -29.00M | |
| Other Shareholders' Equity | | | -1.37B | -1.23B | -1.29B | -1.12B | -1.02B | |
| Shares Outstanding | | | 107.40M | 107.40M | 107.56M | 107.47M | 107.64M | |
| Tangible Book Value per Share | | | 29.59 | 32.94 | 29.83 | 26.74 | 27.07 | |
| Total Shareholders' Equity | | | 4.61B | 4.95B | 4.60B | 4.33B | 4.30B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.34B | 12.00B | 11.31B | 11.81B | 11.97B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.09 | 0.08 | 0.11 | 0.22 | |
| Current Ratio | | | 1.39 | 1.42 | 1.40 | 1.30 | 1.39 | |
| Return On Assets (ROA) | | | 8.71% | 7.92% | 7.66% | 5.17% | 6.91% | |
| Return On Equity (ROE) | | | 21.42% | 19.18% | 18.81% | 14.08% | 19.24% | |
| Return On Invested Capital (ROIC) | | | 18.09% | 16.14% | 16.06% | 12.68% | 15.31% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 24.87% | 47.48% | 42.65% | 33.09% | 41.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 37.57% | 145.63% | 120.64% | 103.88% | 109.17% | |