ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.60B | 2.34B | 2.15B | 2.84B | 2.48B | |
Marketable Securities | | | 1.48B | 1.24B | 1.29B | 976.00M | 908.00M | |
Receivables | | | 2.95B | 2.88B | 3.15B | 3.17B | 2.90B | |
Inventories | | | 1.16B | 1.25B | 1.42B | 1.19B | 996.00M | |
Other Current Assets | | | 103.00M | 116.00M | 105.00M | 106.00M | 92.00M | |
Total Current Assets | | | 8.29B | 7.82B | 8.11B | 8.28B | 7.38B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.37B | 1.33B | 1.40B | 1.47B | 1.47B | |
Investments And Advances | | | 576.00M | 347.00M | 405.00M | 457.00M | 359.00M | |
Goodwill | | | 1.06B | 1.03B | 1.06B | 986.00M | 916.00M | |
Intangibles | | | 352.00M | 362.00M | 401.00M | 403.00M | 362.00M | |
Other Non-Current Assets | | | 342.00M | 313.00M | 327.00M | 313.00M | 299.00M | |
Total Non-Current Assets | | | 3.71B | 3.48B | 3.70B | 3.70B | 3.50B | |
|
TOTAL ASSETS | | | 12.00B | 11.31B | 11.81B | 11.97B | 10.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.00M | 17.00M | 22.00M | 36.00M | 45.00M | |
Current Portion Of LT Debt. | | | 325.00M | 303.00M | 541.00M | 145.00M | 143.00M | |
Accrued Expenses | | | 1.33B | 1.33B | 1.40B | 1.51B | 1.49B | |
Accounts Payable | | | 1.07B | 928.00M | 957.00M | 928.00M | 783.00M | |
Other Current Liabilities | | | 3.09B | 3.01B | 3.33B | 3.34B | 2.91B | |
Total Current Liabilities | | | 5.82B | 5.59B | 6.25B | 5.96B | 5.37B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 451.00M | 374.00M | 473.00M | 897.00M | 743.00M | |
Deferred Taxes/Income | | | 165.00M | 141.00M | 143.00M | 142.00M | 130.00M | |
Other Non-Current Liabilities | | | 508.00M | 491.00M | 495.00M | 550.00M | 633.00M | |
Total Non-Current Liabilities | | | 1.22B | 1.11B | 1.23B | 1.72B | 1.62B | |
|
TOTAL LIABILITIES | | | 7.04B | 6.70B | 7.48B | 7.67B | 6.99B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.95B | 5.61B | 5.18B | 5.03B | 4.67B | |
Additional Paid In Capital | | | 311.00M | 311.00M | 311.00M | 311.00M | 311.00M | |
Minority Interest | | | 95.00M | 104.00M | 114.00M | 127.00M | 116.00M | |
Common Shares | | | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | |
Treasury Stock | | | -88.00M | -39.00M | -54.00M | -29.00M | -54.00M | |
Other Shareholders' Equity | | | -1.23B | -1.29B | -1.12B | -1.02B | -1.04B | |
Shares Outstanding | | | 107.00M | 108.00M | 107.47M | 107.64M | 107.51M | |
Tangible Book Value per Share | | | 33.07 | 29.71 | 26.74 | 27.07 | 24.30 | |
Total Shareholders' Equity | | | 4.95B | 4.60B | 4.33B | 4.30B | 3.89B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.00B | 11.31B | 11.81B | 11.97B | 10.88B | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.08 | 0.11 | 0.22 | 0.20 | |
Current Ratio | | | 1.42 | 1.40 | 1.30 | 1.39 | 1.37 | |
Return On Assets (ROA) | | | 7.92% | 7.66% | 5.17% | 6.91% | 6.64% | |
Return On Equity (ROE) | | | 19.18% | 18.81% | 14.08% | 19.24% | 18.56% | |
Return On Invested Capital (ROIC) | | | 16.14% | 16.06% | 12.68% | 15.31% | 14.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 47.48% | 42.65% | 33.09% | 41.41% | 37.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 145.63% | 120.64% | 103.88% | 109.17% | 92.38% | |