| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 108.72M | 189.92M | 204.64M | 274.70M | 219.50M | |
| Marketable Securities | | | 140.00K | 13.48M | 15.17M | 15.10M | 44.00M | |
| Receivables | | | 424.48M | 394.31M | 360.97M | 286.20M | 391.50M | |
| Inventories | | | 476.03M | 257.63M | 228.99M | 228.80M | 255.20M | |
| Other Current Assets | | | 83.34M | 39.35M | 45.06M | 38.80M | 34.40M | |
| Total Current Assets | | | 1.09B | 894.70M | 854.83M | 843.60M | 944.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 332.96M | 197.08M | 169.98M | 130.90M | 121.20M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 273.84M | 183.74M | 180.00M | 168.10M | 168.00M | |
| Intangibles | | | 277.27M | 113.43M | 126.27M | 101.20M | 112.10M | |
| Other Non-Current Assets | | | 22.75M | 22.82M | 16.86M | 13.80M | 8.80M | |
| Total Non-Current Assets | | | 906.81M | 517.08M | 493.11M | 414.40M | 410.80M | |
| |
| TOTAL ASSETS | | | 2.00B | 1.41B | 1.35B | 1.26B | 1.36B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 298.28M | 200.69M | 207.16M | 179.80M | 288.80M | |
| Accounts Payable | | | 254.35M | 206.89M | 161.14M | 130.50M | 136.80M | |
| Other Current Liabilities | | | 19.57M | 6.15M | 9.32M | 10.60M | 9.60M | |
| Total Current Liabilities | | | 572.20M | 413.72M | 377.62M | 320.90M | 435.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 293.83M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 39.87M | 4.63M | 8.61M | 3.90M | 3.40M | |
| Other Non-Current Liabilities | | | 207.50M | 117.42M | 113.68M | 89.30M | 96.40M | |
| Total Non-Current Liabilities | | | 576.48M | 150.33M | 140.72M | 105.50M | 108.20M | |
| |
| TOTAL LIABILITIES | | | 1.15B | 564.05M | 518.35M | 426.40M | 543.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.76B | 1.79B | 1.68B | 1.57B | 1.42B | |
| Additional Paid In Capital | | | 636.56M | 614.38M | 586.15M | 520.40M | 496.00M | |
| Minority Interest | | | 35.29M | 28.28M | 18.43M | 12.30M | 8.40M | |
| Common Shares | | | 7.00K | 7.00K | 7.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -1.51B | -1.51B | -1.41B | -1.22B | -1.08B | |
| Other Shareholders' Equity | | | -34.76M | -48.29M | -29.05M | -35.70M | -29.50M | |
| Shares Outstanding | | | 72.66M | 72.16M | 73.68M | 76.80M | 80.60M | |
| Tangible Book Value per Share | | | 4.13 | 7.63 | 7.10 | 7.32 | 6.60 | |
| Total Shareholders' Equity | | | 850.84M | 847.72M | 829.60M | 831.60M | 812.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.00B | 1.41B | 1.35B | 1.26B | 1.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.35 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.91 | 2.16 | 2.26 | 2.63 | 2.17 | |
| Return On Assets (ROA) | | | 2.81% | 12.00% | 12.73% | 17.18% | 14.07% | |
| Return On Equity (ROE) | | | 6.61% | 19.98% | 20.68% | 25.99% | 23.48% | |
| Return On Invested Capital (ROIC) | | | 6.40% | 19.32% | 17.57% | 23.32% | 20.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.93% | 24.27% | 22.72% | 33.75% | 29.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.90% | 38.77% | 38.38% | 57.80% | 51.02% | |