ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 111.71M | 189.92M | 204.64M | 274.70M | 219.50M | |
Marketable Securities | | | 140.00K | 13.48M | 15.17M | 15.10M | 44.00M | |
Receivables | | | 376.15M | 394.31M | 360.97M | 286.20M | 391.50M | |
Inventories | | | 436.97M | 257.63M | 228.99M | 228.80M | 255.20M | |
Other Current Assets | | | 72.80M | 39.35M | 45.06M | 38.80M | 34.40M | |
Total Current Assets | | | 997.78M | 894.70M | 854.83M | 843.60M | 944.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 324.51M | 197.08M | 169.98M | 130.90M | 121.20M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 266.60M | 183.74M | 180.00M | 168.10M | 168.00M | |
Intangibles | | | 282.37M | 113.43M | 126.27M | 101.20M | 112.10M | |
Other Non-Current Assets | | | 23.82M | 22.82M | 16.86M | 13.80M | 8.80M | |
Total Non-Current Assets | | | 897.30M | 517.08M | 493.11M | 414.40M | 410.80M | |
|
TOTAL ASSETS | | | 1.90B | 1.41B | 1.35B | 1.26B | 1.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.63M | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 240.85M | 200.69M | 207.16M | 179.80M | 288.80M | |
Accounts Payable | | | 235.72M | 206.89M | 161.14M | 130.50M | 136.80M | |
Other Current Liabilities | | | 14.40M | 6.15M | 9.32M | 10.60M | 9.60M | |
Total Current Liabilities | | | 496.59M | 413.72M | 377.62M | 320.90M | 435.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 287.87M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 38.57M | 4.63M | 8.61M | 3.90M | 3.40M | |
Other Non-Current Liabilities | | | 208.68M | 117.42M | 113.68M | 89.30M | 96.40M | |
Total Non-Current Liabilities | | | 565.26M | 150.33M | 140.72M | 105.50M | 108.20M | |
|
TOTAL LIABILITIES | | | 1.06B | 564.05M | 518.35M | 426.40M | 543.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.76B | 1.79B | 1.68B | 1.57B | 1.42B | |
Additional Paid In Capital | | | 629.07M | 614.38M | 586.15M | 520.40M | 496.00M | |
Minority Interest | | | 30.13M | 28.28M | 18.43M | 12.30M | 8.40M | |
Common Shares | | | 7.00K | 7.00K | 7.00K | 0.00 | 0.00 | |
Treasury Stock | | | -1.51B | -1.51B | -1.41B | -1.22B | -1.08B | |
Other Shareholders' Equity | | | -39.78M | -48.29M | -29.05M | -35.70M | -29.50M | |
Shares Outstanding | | | 72.65M | 72.16M | 73.68M | 76.80M | 80.60M | |
Tangible Book Value per Share | | | 3.91 | 7.63 | 7.10 | 7.32 | 6.60 | |
Total Shareholders' Equity | | | 833.23M | 847.72M | 829.60M | 831.60M | 812.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.90B | 1.41B | 1.35B | 1.26B | 1.36B | |
|
Statistics | |
---|
Debt/Equity | | | 0.35 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.01 | 2.16 | 2.26 | 2.63 | 2.17 | |
Return On Assets (ROA) | | | 4.80% | 12.00% | 12.73% | 17.18% | 14.07% | |
Return On Equity (ROE) | | | 10.92% | 19.98% | 20.68% | 25.99% | 23.48% | |
Return On Invested Capital (ROIC) | | | 9.56% | 19.32% | 17.57% | 23.32% | 20.88% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.39% | 24.27% | 22.72% | 33.75% | 29.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.13% | 38.77% | 38.38% | 57.80% | 51.02% | |