| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.59M | 23.51M | 22.71M | 8.80M | 5.00M | |
| Receivables | | | 125.17M | 99.02M | 147.25M | 67.30M | 45.00M | |
| Inventories | | | 60.35M | 55.98M | 52.80M | 72.90M | 38.40M | |
| Other Current Assets | | | 7.08M | 9.85M | 4.42M | 4.60M | 5.00M | |
| Total Current Assets | | | 201.19M | 188.35M | 227.19M | 153.50M | 93.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 96.27M | 30.01M | 27.71M | 20.90M | 15.60M | |
| Goodwill | | | 69.94M | 69.94M | 69.94M | 69.90M | 69.40M | |
| Intangibles | | | 35.40M | 41.08M | 48.67M | 56.60M | 65.20M | |
| Other Non-Current Assets | | | 449.00M | 463.70M | 470.49M | 293.90M | 182.70M | |
| Total Non-Current Assets | | | 650.60M | 604.73M | 616.81M | 441.40M | 333.00M | |
| |
| TOTAL ASSETS | | | 851.79M | 793.08M | 843.99M | 594.90M | 426.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 2.00M | 2.00M | 2.00M | |
| Accrued Expenses | | | 27.28M | 12.54M | 22.91M | 17.90M | 9.60M | |
| Accounts Payable | | | 33.94M | 20.03M | 14.40M | 9.50M | 20.00M | |
| Other Current Liabilities | | | 30.66M | 48.34M | 53.33M | 23.30M | N/A | |
| Total Current Liabilities | | | 91.88M | 80.91M | 92.63M | 52.60M | 31.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 126.75M | 141.75M | 179.44M | 237.10M | 245.10M | |
| Other Non-Current Liabilities | | | 43.52M | 13.62M | 26.92M | 4.20M | 157.30M | |
| Total Non-Current Liabilities | | | 170.27M | 155.37M | 206.37M | 250.90M | 392.30M | |
| |
| TOTAL LIABILITIES | | | 262.15M | 236.28M | 299.00M | 303.50M | 423.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 124.03M | 98.58M | 74.45M | 34.50M | -93.10M | |
| Minority Interest | | | N/A | N/A | 0.00 | 9.60M | -10.10M | |
| Common Shares | | | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -25.27M | -25.33M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 490.88M | 483.55M | 470.54M | 256.90M | 95.70M | |
| Shares Outstanding | | | 167.39M | 166.76M | 170.12M | 169.30M | 166.80M | |
| Tangible Book Value per Share | | | 2.89 | 2.67 | 2.51 | 0.97 | -0.79 | |
| Total Shareholders' Equity | | | 589.64M | 556.80M | 545.00M | 291.40M | 2.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 851.79M | 793.08M | 843.99M | 594.90M | 426.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.25 | 0.33 | 0.81 | 94.27 | |
| Current Ratio | | | 2.19 | 2.33 | 2.45 | 2.92 | 2.96 | |
| Return On Assets (ROA) | | | 3.91% | 3.04% | 4.74% | 21.45% | 0.54% | |
| Return On Equity (ROE) | | | 5.64% | 4.33% | 7.33% | 43.79% | 88.46% | |
| Return On Invested Capital (ROIC) | | | 5.16% | 5.08% | 7.44% | 8.64% | 6.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.22% | 5.25% | 7.67% | 8.78% | 6.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.07% | 6.26% | 9.16% | 11.52% | 10.03% | |