USA - NASDAQ:SHLS - US82489W1071 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 4.69M | 23.51M | 22.71M | 8.80M | 5.00M | |||
| Receivables | 113.29M | 99.02M | 147.25M | 67.30M | 45.00M | |||
| Inventories | 56.90M | 55.98M | 52.80M | 72.90M | 38.40M | |||
| Other Current Assets | 15.20M | 9.85M | 4.42M | 4.60M | 5.00M | |||
| Total Current Assets | 190.07M | 188.35M | 227.19M | 153.50M | 93.40M | |||
| Non-Current Assets | ||||||||
| PPE Net | 41.98M | 30.01M | 27.71M | 20.90M | 15.60M | |||
| Goodwill | 69.94M | 69.94M | 69.94M | 69.90M | 69.40M | |||
| Intangibles | 37.29M | 41.08M | 48.67M | 56.60M | 65.20M | |||
| Other Non-Current Assets | 455.68M | 463.70M | 470.49M | 293.90M | 182.70M | |||
| Total Non-Current Assets | 604.89M | 604.73M | 616.81M | 441.40M | 333.00M | |||
| TOTAL ASSETS | 794.96M | 793.08M | 843.99M | 594.90M | 426.40M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 2.00M | 2.00M | 2.00M | |||
| Accrued Expenses | 16.93M | 12.54M | 22.91M | 17.90M | 9.60M | |||
| Accounts Payable | 29.24M | 20.03M | 14.40M | 9.50M | 20.00M | |||
| Other Current Liabilities | 35.18M | 48.34M | 53.33M | 23.30M | N/A | |||
| Total Current Liabilities | 81.35M | 80.91M | 92.63M | 52.60M | 31.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 131.75M | 141.75M | 179.44M | 237.10M | 245.10M | |||
| Other Non-Current Liabilities | 6.46M | 13.62M | 26.92M | 4.20M | 157.30M | |||
| Total Non-Current Liabilities | 138.21M | 155.37M | 206.37M | 250.90M | 392.30M | |||
| TOTAL LIABILITIES | 219.56M | 236.28M | 299.00M | 303.50M | 423.90M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 112.15M | 98.58M | 74.45M | 34.50M | -93.10M | |||
| Minority Interest | N/A | N/A | 0.00 | 9.60M | -10.10M | |||
| Common Shares | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |||
| Treasury Stock | -25.27M | -25.33M | N/A | N/A | N/A | |||
| Other Shareholders' Equity | 488.52M | 483.55M | 470.54M | 256.90M | 95.70M | |||
| Shares Outstanding | 167.35M | 166.76M | 170.12M | 169.30M | 166.80M | |||
| Tangible Book Value per Share | 2.80 | 2.67 | 2.51 | 0.97 | -0.79 | |||
| Total Shareholders' Equity | 575.41M | 556.80M | 545.00M | 291.40M | 2.60M | |||
| TOTAL LIABILITIES AND EQUITY | 794.96M | 793.08M | 843.99M | 594.90M | 426.40M | |||
| Statistics | ||||||||
| Debt/Equity | 0.23 | 0.25 | 0.33 | 0.81 | 94.27 | |||
| Current Ratio | 2.34 | 2.33 | 2.45 | 2.92 | 2.96 | |||
| Return On Assets (ROA) | 2.66% | 3.04% | 4.74% | 21.45% | 0.54% | |||
| Return On Equity (ROE) | 3.67% | 4.33% | 7.33% | 43.79% | 88.46% | |||
| Return On Invested Capital (ROIC) | 4.09% | 5.08% | 7.44% | 8.64% | 6.48% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.12% | 5.25% | 7.67% | 8.78% | 6.56% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 4.85% | 6.26% | 9.16% | 11.52% | 10.03% | |||
All data in USD , ROIC based on taxRate of 0.29