ASSETS | |
---|
Current Assets | |
---|
Cash | | | 151.80K | 172.30K | 213.80K | 713.70K | 2.18M | |
Marketable Securities | | | 7.99M | 7.27M | 9.09M | 6.74M | 8.75M | |
Receivables | | | 64.20K | 71.90K | 140.70K | 976.60K | 158.30K | |
Other Current Assets | | | 50.60K | 52.10K | 14.50K | 17.70K | 494.00K | |
Total Current Assets | | | 8.26M | 7.56M | 9.46M | 8.44M | 11.58M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.07M | 6.09M | 792.30K | 1.13M | 1.31M | |
Investments And Advances | | | 650.00K | 700.00K | 0.00 | 6.60M | 21.24M | |
Other Non-Current Assets | | | -2.36M | 70.20K | 108.50K | 663.20K | N/A | |
Total Non-Current Assets | | | 4.35M | 6.86M | 1.11M | 8.39M | 22.55M | |
|
TOTAL ASSETS | | | 12.61M | 14.43M | 10.57M | 16.84M | 34.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 60.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 60.00K | 60.00K | |
Accrued Expenses | | | 82.30K | 159.50K | 63.50K | 167.10K | N/A | |
Accounts Payable | | | 62.40K | 82.40K | 35.70K | 152.30K | 222.40K | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 98.20K | |
Total Current Liabilities | | | 144.70K | 241.90K | 159.20K | 379.40K | 380.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 232.80K | 0.00 | |
Total Non-Current Liabilities | | | 72.80K | 1.08M | 0.00 | 232.80K | 0.00 | |
|
TOTAL LIABILITIES | | | 217.50K | 1.33M | 159.20K | 612.20K | 380.50K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -10.66M | -9.71M | -10.30M | -4.48M | 15.71M | |
Additional Paid In Capital | | | 3.99M | 3.94M | 3.28M | 3.27M | 3.27M | |
Minority Interest | | | 72.90K | 1.08M | N/A | N/A | N/A | |
Common Shares | | | 18.98M | 18.82M | 17.43M | 17.43M | 14.77M | |
Other Shareholders' Equity | | | 83.10K | 56.70K | N/A | N/A | N/A | |
Shares Outstanding | | | 217.71M | 217.71M | 180.21M | 180.21M | 154.81M | |
Tangible Book Value per Share | | | 0.06 | 0.06 | 0.06 | 0.09 | 0.22 | |
Total Shareholders' Equity | | | 12.39M | 13.10M | 10.41M | 16.22M | 33.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.61M | 14.43M | 10.57M | 16.84M | 34.13M | |
|
Statistics | |
---|
Current Ratio | | | 57.07 | 31.26 | 59.41 | 22.26 | 30.43 | |
Return On Assets (ROA) | | | -1.83% | 2.22% | -55.02% | -63.32% | 68.00% | |
Return On Equity (ROE) | | | -1.86% | 2.45% | -55.86% | -65.70% | 68.76% | |