| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 108.70K | 307.40K | 172.30K | 213.80K | 713.70K | |
| Marketable Securities | | | 2.78M | 3.57M | 7.27M | 9.09M | 6.74M | |
| Receivables | | | 76.80K | 78.50K | 71.90K | 140.70K | 976.60K | |
| Other Current Assets | | | 92.30K | 44.90K | 52.10K | 14.50K | 17.70K | |
| Total Current Assets | | | 3.06M | 4.00M | 7.56M | 9.46M | 8.44M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.08M | 6.05M | 6.09M | 792.30K | 1.13M | |
| Investments And Advances | | | N/A | 0.00 | 700.00K | 0.00 | 6.60M | |
| Other Non-Current Assets | | | 70.20K | 70.20K | 70.20K | 108.50K | 663.20K | |
| Total Non-Current Assets | | | 6.15M | 6.12M | 6.86M | 1.11M | 8.39M | |
| |
| TOTAL ASSETS | | | 9.21M | 10.11M | 14.43M | 10.57M | 16.84M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 60.00K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 60.00K | |
| Accrued Expenses | | | 62.00K | 157.50K | 159.50K | 63.50K | 167.10K | |
| Accounts Payable | | | 295.50K | 364.20K | 82.40K | 35.70K | 152.30K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 357.50K | 521.70K | 241.90K | 159.20K | 379.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 232.80K | |
| Total Non-Current Liabilities | | | 0.00 | 64.90K | 1.08M | 0.00 | 232.80K | |
| |
| TOTAL LIABILITIES | | | 357.50K | 586.60K | 1.33M | 159.20K | 612.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.55M | -13.83M | -9.71M | -10.30M | -4.48M | |
| Additional Paid In Capital | | | 4.08M | 4.07M | 3.94M | 3.28M | 3.27M | |
| Minority Interest | | | 0.00 | 64.90K | 1.08M | N/A | N/A | |
| Common Shares | | | 19.21M | 19.21M | 18.82M | 17.43M | 17.43M | |
| Other Shareholders' Equity | | | 115.70K | 80.90K | 56.70K | N/A | N/A | |
| Shares Outstanding | | | 223.75M | 223.75M | 217.71M | 180.21M | 180.21M | |
| Tangible Book Value per Share | | | 0.04 | 0.04 | 0.06 | 0.06 | 0.09 | |
| Total Shareholders' Equity | | | 8.85M | 9.53M | 13.10M | 10.41M | 16.22M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.21M | 10.11M | 14.43M | 10.57M | 16.84M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 8.55 | 7.66 | 31.26 | 59.41 | 22.26 | |
| Return On Assets (ROA) | | | -42.09% | -49.15% | 2.22% | -55.02% | -63.32% | |
| Return On Equity (ROE) | | | -43.79% | -52.18% | 2.45% | -55.86% | -65.70% | |