ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 12.84M | 34.92M | 24.93M | 26.00M | 41.50M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.50M | |
Receivables | | | 9.19M | 7.67M | 1.20M | 1.50M | 0.00 | |
Inventories | | | 1.75M | 1.69M | 1.56M | 2.00M | 1.40M | |
Other Current Assets | | | 12.87M | 13.69M | 2.94M | 32.10M | 2.70M | |
Total Current Assets | | | 36.66M | 44.92M | 25.09M | 61.60M | 47.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 540.33M | 488.74M | 440.87M | 435.00M | 427.10M | |
Intangibles | | | 938.00K | 1.03M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 19.65M | 11.15M | 11.93M | 16.90M | 12.90M | |
Total Non-Current Assets | | | 560.91M | 500.93M | 452.79M | 452.00M | 440.00M | |
|
TOTAL ASSETS | | | 597.57M | 545.85M | 477.88M | 513.60M | 487.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 64.03M | 37.40M | 53.56M | 45.90M | 69.20M | |
Accrued Expenses | | | 16.91M | 9.72M | 7.84M | 8.50M | 5.30M | |
Accounts Payable | | | 9.41M | 7.11M | 5.49M | 7.80M | 5.80M | |
Other Current Liabilities | | | 4.17M | 7.39M | 2.63M | 32.50M | 7.70M | |
Total Current Liabilities | | | 94.52M | 61.62M | 69.52M | 94.70M | 88.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 243.65M | 220.19M | 179.01M | 196.80M | 153.50M | |
Other Non-Current Liabilities | | | 1.66M | 1.86M | 907.00K | 400.00K | 1.20M | |
Total Non-Current Liabilities | | | 245.30M | 222.05M | 179.92M | 197.20M | 154.70M | |
|
TOTAL LIABILITIES | | | 339.82M | 283.67M | 249.43M | 291.90M | 242.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -340.87M | -333.77M | -361.69M | -362.00M | -353.20M | |
Additional Paid In Capital | | | 598.61M | 595.95M | 590.13M | 583.70M | 597.70M | |
Common Shares | | | 2.00K | 2.00K | 2.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | 262.18M | 228.44M | 221.70M | 244.48M | |
Shares Outstanding | | | 20.90M | 20.37M | 19.64M | 18.20M | 17.30M | |
Tangible Book Value per Share | | | 12.29 | 12.82 | 11.63 | 12.18 | 14.13 | |
Total Shareholders' Equity | | | 257.74M | 262.18M | 228.44M | 221.70M | 244.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 597.57M | 545.85M | 477.88M | 513.60M | 487.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.95 | 0.84 | 0.78 | 0.89 | 0.63 | |
Current Ratio | | | 0.39 | 0.73 | 0.36 | 0.65 | 0.54 | |
Return On Assets (ROA) | | | 2.44% | 7.68% | 0.46% | 3.29% | 8.48% | |
Return On Equity (ROE) | | | 5.66% | 16.00% | 0.97% | 7.62% | 16.89% | |
Return On Invested Capital (ROIC) | | | 5.51% | 10.24% | 2.60% | 5.68% | 12.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.66% | 11.03% | 2.77% | 6.05% | 14.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.67% | 11.06% | 2.77% | 6.05% | 14.46% | |