NASDAQ:SHIM - Nasdaq - US82455M1099 - Common Stock - Currency: USD
MRQ (2025-4-4) | 2024 (2025-1-3) | 2023 (2023-12-29) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 16.30M | 33.73M | 62.94M | 77.80M | 73.20M | |||
Receivables | 106.10M | 89.59M | 180.12M | 137.30M | 148.50M | |||
Other Current Assets | 13.36M | 17.68M | 14.40M | 18.30M | 33.50M | |||
Total Current Assets | 135.76M | 141.00M | 257.46M | 233.50M | 255.20M | |||
Non-Current Assets | ||||||||
PPE Net | 40.97M | 43.36M | 70.23M | 77.90M | 84.40M | |||
Investments And Advances | 18.61M | 19.02M | 21.28M | 17.40M | 17.70M | |||
Intangibles | 6.02M | 6.67M | 9.24M | 12.00M | 14.70M | |||
Other Non-Current Assets | 439.00K | 300.00K | 20.12M | 22.00M | 20.40M | |||
Total Non-Current Assets | 91.92M | 92.86M | 169.19M | 213.30M | 236.80M | |||
TOTAL ASSETS | 227.68M | 233.86M | 426.65M | 446.80M | 492.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 316.00K | N/A | 317.00K | 300.00K | 300.00K | |||
Accrued Expenses | 67.19M | 74.08M | 69.06M | 104.80M | 71.40M | |||
Accounts Payable | 52.28M | 46.48M | 81.59M | 67.50M | 57.10M | |||
Other Current Liabilities | 90.64M | 109.71M | 120.29M | 168.30M | 259.80M | |||
Total Current Liabilities | 210.42M | 230.26M | 271.25M | 340.90M | 388.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 32.55M | 9.48M | 29.66M | 600.00K | 900.00K | |||
Deferred Taxes/Income | N/A | 0.00 | 17.25M | 18.90M | 19.30M | |||
Other Non-Current Liabilities | 27.34M | 28.80M | 38.00M | 34.80M | 36.10M | |||
Total Non-Current Liabilities | 59.74M | 38.12M | 84.16M | 53.30M | 56.70M | |||
TOTAL LIABILITIES | 270.16M | 268.38M | 355.42M | 394.20M | 445.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -87.98M | -78.21M | 46.54M | 49.10M | 45.30M | |||
Additional Paid In Capital | 45.16M | 43.35M | 24.45M | 3.50M | 1.20M | |||
Minority Interest | -159.00K | -159.00K | -747.00K | -1.00M | 400.00K | |||
Common Shares | 344.00K | 343.00K | 255.00K | 100.00K | 100.00K | |||
Shares Outstanding | 34.33M | 34.27M | 25.49M | 25.50M | 25.50M | |||
Tangible Book Value per Share | -1.41 | -1.20 | 2.43 | 1.59 | 1.25 | |||
Total Shareholders' Equity | -42.48M | -34.52M | 71.24M | 52.60M | 46.60M | |||
TOTAL LIABILITIES AND EQUITY | 227.68M | 233.86M | 426.65M | 446.80M | 492.00M | |||
Statistics | ||||||||
Debt/Equity | -0.77 | -0.27 | 0.42 | 0.01 | 0.02 | |||
Current Ratio | 0.65 | 0.61 | 0.95 | 0.68 | 0.66 | |||
Return On Assets (ROA) | -44.44% | -53.34% | -0.60% | 0.85% | 9.23% | |||
Return On Equity (ROE) | N/A | N/A | -3.57% | 7.22% | 97.42% |
All data in USD , ROIC based on taxRate of 0.21